Quarterly report · Q2
4367.TEDINET S100S5NJ
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥280m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥985m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥256m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥258m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥174m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥691m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥758m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥39.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥41.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥17.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥550m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥368m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥550m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥477m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥578m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥33m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥27m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥679m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.5 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.98 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.88 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.86 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10450126000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5250000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1894300000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1955307000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 157661000 | JPY |
| Provision for loss on order received ncl | CurrentQuarterInstant_NonConsolidatedMember | 4591000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 296755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 249982000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8348716000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7459881000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17028134000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17910007000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18126686000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 18055772000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22006587000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21935673000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 35603000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 35603000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22054709000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21971276000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39082844000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39881284000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9006998000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8325573000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6215796000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5671247000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2791201000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2654325000 | JPY |
| Shipment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 248503000 | JPY |
| Shipment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 158465000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 507149000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 517466000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 31572000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 30933000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration_NonConsolidatedMember | 466376000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration_NonConsolidatedMember | 506783000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 552967000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 1160991000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1806570000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2374639000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 984630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |