Quarterly report · Q1
4367.TEDINET S100RKXC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥276m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥98m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥254m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥117m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥242m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥164m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥691m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥73m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥38.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥17.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥633m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥368m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.52 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.02 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3288482000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114944000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 97236000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 39767000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 33465000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 163000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1923505000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2140028000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8679418000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8709211000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6000000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1894300000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1921283000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 157661000 | JPY |
| Provision for loss on order received ncl | CurrentQuarterInstant_NonConsolidatedMember | 70890000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 296755000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 254755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8348716000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8246928000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 17028134000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 16956140000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 18126686000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 18046104000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 22006587000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 21926005000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 45574000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 48122000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 45574000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22054709000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 21971579000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39082844000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 38927720000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3599082000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3669605000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2563985000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2618866000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1035096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |