Annual report
4367.TEDINET S100QZUY
Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥832m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥508m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥926m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥691m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥961m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥39.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥32.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.3bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥21.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥20.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥368m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥368m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥578m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥261m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥689m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.4bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥33m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥776m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥730m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥281m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥304m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥378.51 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥320.6 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.45 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,509.14 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,484.59 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,511.57 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,292.82 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,115.69 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 387 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 378 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 376 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 338 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 323 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 955
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 3506000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 937838000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 758658000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 479000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 836000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 76792000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 114944000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 11040000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 5220000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 163000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 44009000 | JPY |
| Provision for loss on order received cl | CurrentYearInstant_NonConsolidatedMember | 39767000 | JPY |
| Provision for removal of equipments cl | Prior1YearInstant_NonConsolidatedMember | 21380000 | JPY |
| Provision for removal of equipments cl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 20650000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 21969000 | JPY |
| Accounts payable facilities | Prior1YearInstant_NonConsolidatedMember | 1549152000 | JPY |
| Accounts payable facilities | CurrentYearInstant_NonConsolidatedMember | 1133313000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6034523000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 8679418000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4400000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 6000000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1865219000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 1894300000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 100545000 | JPY |
| Provision for loss on order received ncl | CurrentYearInstant_NonConsolidatedMember | 157661000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8387000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 11812000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 192097000 | JPY |
| Long term deposits received | CurrentYearInstant_NonConsolidatedMember | 174899000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 131122000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 70043000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 40000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 40000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6737373000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 8348716000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 12771897000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 17028134000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 341210000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 341210000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1990491000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1898359000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 10402000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |