Annual report
4367.TEDINET S100QZUY
Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥832m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥508m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥856m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥926m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥691m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.6bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥961m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥39.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥32.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥29.3bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥17.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥21.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥20.1bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥368m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥368m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥578m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥261m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥689m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.4bn | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥33m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥776m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥730m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥281m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥304m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥141.24 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥378.51 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥320.6 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.45 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,509.14 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,484.59 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,511.57 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,292.82 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,115.69 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,900,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 387 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 378 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 376 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 338 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 323 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 955
| Item | Context | Value | Unit |
|---|---|---|---|
| Legal and employee benefits expenses sga | CurrentYearDuration_NonConsolidatedMember | 142922000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 64317000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 62598000 | JPY |
| Entertainment expenses sga | Prior1YearDuration_NonConsolidatedMember | 17006000 | JPY |
| Entertainment expenses sga | CurrentYearDuration_NonConsolidatedMember | 23872000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 12501000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 59082000 | JPY |
| Communication expenses sga | Prior1YearDuration_NonConsolidatedMember | 22853000 | JPY |
| Communication expenses sga | CurrentYearDuration_NonConsolidatedMember | 24041000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 80304000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 75557000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 54312000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 59130000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 73263000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 75712000 | JPY |
| Miscellaneous expenses sga | Prior1YearDuration_NonConsolidatedMember | 322846000 | JPY |
| Miscellaneous expenses sga | CurrentYearDuration_NonConsolidatedMember | 986065000 | JPY |
| Experiment and research expenses sga | Prior1YearDuration_NonConsolidatedMember | 949664000 | JPY |
| Experiment and research expenses sga | CurrentYearDuration_NonConsolidatedMember | 916647000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 3142224000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 3830276000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 508257000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 832355000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 98000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 143000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 28785000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 6710000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 88271000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 51320000 | JPY |
| Compensation income noi | Prior1YearDuration_NonConsolidatedMember | 160757000 | JPY |
| Compensation income noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YearDuration_NonConsolidatedMember | 36679000 | JPY |
| Insurance income noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | 7113000 | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 6747000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 321706000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 64922000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 24561000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 37528000 | JPY |
| Contribution noe | Prior1YearDuration_NonConsolidatedMember | 1021000 | JPY |
| Contribution noe | CurrentYearDuration_NonConsolidatedMember | 2334000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration_NonConsolidatedMember | 1857000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration_NonConsolidatedMember | 1643000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 27441000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 41507000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 802522000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 855770000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | 531963000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 106921000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 531963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |