Quarterly report · Q2
4367.TEDINET S100PHKG
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥985m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥327m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥457m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥695m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥758m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥476m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥41.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥35.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥477m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥477m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥578m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥590m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥261m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥27m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥154.88 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.86 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.26 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.31 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 53.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3935336000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6034523000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10780617000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4400000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6120000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1865219000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1892261000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 100545000 | JPY |
| Provision for loss on order received ncl | CurrentQuarterInstant_NonConsolidatedMember | 92544000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 371608000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 316455000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6737373000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8421262000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 12771897000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19201879000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17924994000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 18437959000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 21804895000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22317860000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 129743000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 47481000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 129743000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 47481000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21934639000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22365342000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34706536000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 41567221000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7825101000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9006998000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5983824000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6215796000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1841277000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2791201000 | JPY |
| Shipment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 201539000 | JPY |
| Shipment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 248503000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 499931000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 507149000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 32835000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 31572000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration_NonConsolidatedMember | 453357000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration_NonConsolidatedMember | 466376000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 326255000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 552967000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1513920000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |