Quarterly report · Q1
4367.TEDINET S100OXCO
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥98m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥48m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥117m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥133m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥108m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥250m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥73m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥171m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥35.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥597m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.02 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.95 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2563985000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 814065000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1035096000 | JPY |
| Shipment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 90496000 | JPY |
| Shipment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 91039000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 256588000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 258610000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 16302000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 15688000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration_NonConsolidatedMember | 228796000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration_NonConsolidatedMember | 237425000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 174229000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 334677000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 766413000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 937440000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 47651000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 97656000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 17549000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 4220000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22439000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 38315000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 36679000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 644000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 670000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 93188000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 27330000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4669000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6651000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 2135000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 1527000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 1627000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8332000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8278000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 132507000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 116707000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 131897000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 131897000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 14461000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 8248000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 14461000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 8248000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 249943000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 108459000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 79000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |