Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥41.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥37.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥29.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥8.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥7.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥10.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥10.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥7.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥89.5bnat 2024-03-31Cons.Assets
Total assets¥79.2bnat 2023-03-31Cons.Assets
Total assets¥76.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥68.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥64.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥75.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥66.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥63.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥58.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥55.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥30.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥25.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥35.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥45.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.9bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥40.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥37.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥17.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥685m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥764m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥987m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2,586.382023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2,259.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,697.192021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,060.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,201.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥25,283.56at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥22,294.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19,544.43at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥17,986.18at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,951.76at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees403at 2024-03-31Cons.Number of employees
Employees409at 2023-03-31Cons.Number of employees
Employees379at 2022-03-31dCons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees378at 2020-03-31dCons.Number of employees
Revenue¥39.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥39.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥37.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥29.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥7.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥10.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥9.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥7.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥84.9bnat 2024-03-31StandaloneAssets
Total assets¥75.0bnat 2023-03-31StandaloneAssets
Total assets¥74.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥67.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥12.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥71.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥62.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥56.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥27.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥24.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥2,529.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,093.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,671.462021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,028.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,157.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥4002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥24,511.66at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥21,627.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19,040.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥17,549.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,555.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,512,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees331at 2024-03-31StandaloneNumber of employees
Employees338at 2023-03-31StandaloneNumber of employees
Employees336at 2022-03-31dStandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees
Employees332at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥22m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥37m
Asiareportable segmentemployeesat 2024-03-3172 pure
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.6bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥2.6bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥18m
Asiareportable segmentsegment assetsat 2024-03-31¥3.9bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥312m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥1.6bn
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥914m
Japanreportable segmentemployeesat 2024-03-31331 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥39.3bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥38.9bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥413m
Japanreportable segmentsegment assetsat 2024-03-31¥84.9bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥951m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥41.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥431m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥88.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥8.8bn
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥53m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥844m
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥809m
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥562m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥929m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥39.2bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥38.8bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
Japanreportable segmentsegment assetsat 2023-03-31¥75.0bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥616m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥934m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥420m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥78.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥7.9bn
Japanreportable segmentemployeesat 2024-03-31331 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,560
ItemContextValueUnit
Other nclCurrentYearInstant96000000JPY
Noncurrent liabilitiesPrior1YearInstant1796000000JPY
Noncurrent liabilitiesCurrentYearInstant2677000000JPY
LiabilitiesPrior1YearInstant12719000000JPY
LiabilitiesCurrentYearInstant14175000000JPY
Capital stockPrior1YearInstant6090000000JPY
Capital stockCurrentYearInstant6090000000JPY
Capital surplusPrior1YearInstant6518000000JPY
Capital surplusCurrentYearInstant6518000000JPY
Retained earningsPrior1YearInstant62164000000JPY
Retained earningsCurrentYearInstant68653000000JPY
Treasury stockPrior1YearInstant-12126000000JPY
Treasury stockCurrentYearInstant-12130000000JPY
Shareholders equityPrior1YearInstant62646000000JPY
Shareholders equityCurrentYearInstant69131000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2261000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant4301000000JPY
Foreign currency translation adjustmentPrior1YearInstant-194000000JPY
Foreign currency translation adjustmentCurrentYearInstant-82000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-20000000JPY
Remeasurements of defined benefit plansCurrentYearInstant7000000JPY
Valuation and translation adjustmentsPrior1YearInstant2046000000JPY
Valuation and translation adjustmentsCurrentYearInstant4227000000JPY
Non controlling interestsPrior1YearInstant1776000000JPY
Non controlling interestsCurrentYearInstant1979000000JPY
Net assetsPrior1YearInstant66470000000JPY
Net assetsCurrentYearInstant75337000000JPY
Liabilities and net assetsPrior1YearInstant79190000000JPY
Liabilities and net assetsCurrentYearInstant89512000000JPY
Net salesPrior1YearDuration39627000000JPY
Net salesCurrentYearDuration41526000000JPY
Cost of salesPrior1YearDuration27612000000JPY
Cost of salesCurrentYearDuration28568000000JPY
Gross profitPrior1YearDuration12015000000JPY
Gross profitCurrentYearDuration12957000000JPY
Selling general and administrative expensesPrior1YearDuration4237000000JPY
Selling general and administrative expensesCurrentYearDuration4199000000JPY
Operating incomePrior1YearDuration7777000000JPY
Operating incomeCurrentYearDuration8758000000JPY
Interest income noiPrior1YearDuration4000000JPY
Interest income noiCurrentYearDuration33000000JPY
Dividends income noiPrior1YearDuration163000000JPY
Dividends income noiCurrentYearDuration212000000JPY
Equity in earnings of affiliates noiPrior1YearDuration85000000JPY
Equity in earnings of affiliates noiCurrentYearDuration201000000JPY
Foreign exchange gains noiPrior1YearDuration1164000000JPY
Foreign exchange gains noiCurrentYearDuration1269000000JPY
Rent income noiPrior1YearDuration42000000JPY
Rent income noiCurrentYearDuration42000000JPY
Gain on investments in partnership noiPrior1YearDuration176000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass