Quarterly report · Q3
4365.TEDINET S100STJF
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥39.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥85.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥80.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,950.15 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥503.78 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,259.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,737.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥380.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00888-000Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00888-000Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00888-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E00888-000Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥233m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥306m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥686m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥659m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥316m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥343m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 24000000 | JPY |
| Other ia | CurrentQuarterInstant | 17000000 | JPY |
| Intangible assets | Prior1YearInstant | 24000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 17000000 | JPY |
| Investment securities | Prior1YearInstant | 9279000000 | JPY |
| Investment securities | CurrentQuarterInstant | 12548000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 9000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 10000000 | JPY |
| Other ioa | Prior1YearInstant | 932000000 | JPY |
| Other ioa | CurrentQuarterInstant | 964000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10218000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 13519000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17402000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21040000000 | JPY |
| Assets | Prior1YearInstant | 79190000000 | JPY |
| Assets | CurrentQuarterInstant | 85706000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7547000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7698000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1753000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 823000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 337000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 172000000 | JPY |
| Other cl | Prior1YearInstant | 1284000000 | JPY |
| Other cl | CurrentQuarterInstant | 1731000000 | JPY |
| Current liabilities | Prior1YearInstant | 10922000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10425000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1064000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1044000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 118000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 119000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 530000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1244000000 | JPY |
| Other ncl | Prior1YearInstant | 82000000 | JPY |
| Other ncl | CurrentQuarterInstant | 82000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1796000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2491000000 | JPY |
| Liabilities | Prior1YearInstant | 12719000000 | JPY |
| Liabilities | CurrentQuarterInstant | 12917000000 | JPY |
| Capital stock | Prior1YearInstant | 6090000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6090000000 | JPY |
| Capital surplus | Prior1YearInstant | 6518000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6518000000 | JPY |
| Retained earnings | Prior1YearInstant | 62164000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 66807000000 | JPY |
| Treasury stock | Prior1YearInstant | -12126000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -12129000000 | JPY |
| Shareholders equity | Prior1YearInstant | 62646000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 67286000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |