Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥37.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥7.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥5.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥7.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥79.2bnat 2023-03-31Cons.Assets
Total assets¥76.2bnat 2022-03-31Cons.Assets
Total assets¥68.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥64.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥63.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥12.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥63.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥58.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥55.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥25.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥43.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥45.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥40.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥37.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥36.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥685m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥764m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥987m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥973m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2,259.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,697.192021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,060.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,201.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,401.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥22,294.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19,544.43at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,986.18at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,951.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,291.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees409at 2023-03-31Cons.Number of employees
Employees379at 2022-03-31Cons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees378at 2020-03-31dCons.Number of employees
Employees365at 2019-03-31dCons.Number of employees
Revenue¥39.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥37.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥7.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥6.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥75.0bnat 2023-03-31StandaloneAssets
Total assets¥74.5bnat 2022-03-31StandaloneAssets
Total assets¥67.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥12.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥62.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥56.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥53.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥51.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥43.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2,093.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,671.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,028.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,157.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,376.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥21,627.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19,040.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17,549.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,555.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15,948.2at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,512,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees338at 2023-03-31StandaloneNumber of employees
Employees336at 2022-03-31StandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees
Employees332at 2020-03-31dStandaloneNumber of employees
Employees318at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥53m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Asiareportable segmentemployeesat 2023-03-3171 pure
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥844m
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥809m
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥562m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥929m
Japanreportable segmentemployeesat 2023-03-31338 pure
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥39.2bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥38.8bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
Japanreportable segmentsegment assetsat 2023-03-31¥75.0bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥616m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥934m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥420m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥78.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥7.9bn
Indonesiareportable segmentcapex2021-04-01 → 2022-03-31¥0
Indonesiareportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Indonesiareportable segmentrevenue2021-04-01 → 2022-03-31¥653m
Indonesiareportable segmentrevenue external2021-04-01 → 2022-03-31¥612m
Indonesiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Indonesiareportable segmentsegment assetsat 2022-03-31¥627m
Indonesiareportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥320m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥921m
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥37.0bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥36.6bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥332m
Japanreportable segmentsegment assetsat 2022-03-31¥74.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥321m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥75.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.8bn
Japanreportable segmentemployeesat 2023-03-31338 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant79190000000JPY
Net assets per share (5-year summary)Prior4YearInstant16291.48
Net assets per share (5-year summary)Prior3YearInstant16951.76
Net assets per share (5-year summary)Prior2YearInstant17986.18
Net assets per share (5-year summary)Prior1YearInstant19544.43
Net assets per share (5-year summary)CurrentYearInstant22294.84
Basic earnings loss per share (5-year summary)Prior4YearDuration1401.19
Basic earnings loss per share (5-year summary)Prior3YearDuration1201.59
Basic earnings loss per share (5-year summary)Prior2YearDuration1060.99
Basic earnings loss per share (5-year summary)Prior1YearDuration1697.19
Basic earnings loss per share (5-year summary)CurrentYearDuration2259.37
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.836
Equity to asset ratio (5-year summary)Prior3YearInstant0.848
Equity to asset ratio (5-year summary)Prior2YearInstant0.848
Equity to asset ratio (5-year summary)Prior1YearInstant0.830
Equity to asset ratio (5-year summary)CurrentYearInstant0.817
Rate of return on equity (5-year summary)Prior4YearDuration0.089
Rate of return on equity (5-year summary)Prior3YearDuration0.072
Rate of return on equity (5-year summary)Prior2YearDuration0.061
Rate of return on equity (5-year summary)Prior1YearDuration0.090
Rate of return on equity (5-year summary)CurrentYearDuration0.113
Price earnings ratio (5-year summary)Prior4YearDuration8.41
Price earnings ratio (5-year summary)Prior3YearDuration7.75
Price earnings ratio (5-year summary)Prior2YearDuration10.45
Price earnings ratio (5-year summary)Prior1YearDuration6.26
Price earnings ratio (5-year summary)CurrentYearDuration6.24
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4608000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3923000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5043000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration4335000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration5419000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1261000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-2599000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-764000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-685000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration144000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-973000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1133000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-987000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-983000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-5933000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant36814000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant37137000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant40681000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant44873000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass