Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥37.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥7.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥5.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥7.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥79.2bnat 2023-03-31Cons.Assets
Total assets¥76.2bnat 2022-03-31Cons.Assets
Total assets¥68.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥64.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥63.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥12.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥63.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥58.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥55.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥25.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥43.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥45.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥40.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥37.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥36.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥685m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥764m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥987m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥973m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2,259.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,697.192021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,060.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,201.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,401.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥22,294.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19,544.43at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,986.18at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,951.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,291.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees409at 2023-03-31Cons.Number of employees
Employees379at 2022-03-31Cons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees378at 2020-03-31dCons.Number of employees
Employees365at 2019-03-31dCons.Number of employees
Revenue¥39.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥37.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥7.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥6.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥75.0bnat 2023-03-31StandaloneAssets
Total assets¥74.5bnat 2022-03-31StandaloneAssets
Total assets¥67.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥12.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥62.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥56.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥53.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥51.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥43.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2,093.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,671.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,028.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,157.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,376.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥21,627.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19,040.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17,549.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,555.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15,948.2at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,512,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees338at 2023-03-31StandaloneNumber of employees
Employees336at 2022-03-31StandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees
Employees332at 2020-03-31dStandaloneNumber of employees
Employees318at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥53m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Asiareportable segmentemployeesat 2023-03-3171 pure
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥844m
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥809m
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥562m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥929m
Japanreportable segmentemployeesat 2023-03-31338 pure
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥39.2bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥38.8bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
Japanreportable segmentsegment assetsat 2023-03-31¥75.0bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥616m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥934m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥420m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥78.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥7.9bn
Indonesiareportable segmentcapex2021-04-01 → 2022-03-31¥0
Indonesiareportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Indonesiareportable segmentrevenue2021-04-01 → 2022-03-31¥653m
Indonesiareportable segmentrevenue external2021-04-01 → 2022-03-31¥612m
Indonesiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Indonesiareportable segmentsegment assetsat 2022-03-31¥627m
Indonesiareportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥320m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥921m
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥37.0bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥36.6bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥332m
Japanreportable segmentsegment assetsat 2022-03-31¥74.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥321m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥75.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.8bn
Japanreportable segmentemployeesat 2023-03-31338 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Compensation for damage noeCurrentYearDuration-JPY
Other noePrior1YearDuration3000000JPY
Other noeCurrentYearDuration2000000JPY
Non operating expensesPrior1YearDuration6000000JPY
Non operating expensesCurrentYearDuration11000000JPY
Ordinary incomePrior1YearDuration7738000000JPY
Ordinary incomeCurrentYearDuration9472000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration0JPY
Gain on sales of securities eiPrior1YearDuration38000000JPY
Gain on sales of securities eiCurrentYearDuration-JPY
Gain on step acquisitions eiPrior1YearDuration-JPY
Gain on step acquisitions eiCurrentYearDuration578000000JPY
Compensation for transfer eiPrior1YearDuration-JPY
Compensation for transfer eiCurrentYearDuration27000000JPY
Other eiPrior1YearDuration0JPY
Other eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration39000000JPY
Extraordinary incomeCurrentYearDuration605000000JPY
Loss on sales of investment securities elPrior1YearDuration0JPY
Loss on sales of investment securities elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration10000000JPY
Loss on abandonment of inventories elPrior1YearDuration-JPY
Loss on abandonment of inventories elCurrentYearDuration22000000JPY
Extraordinary lossPrior1YearDuration1000000JPY
Extraordinary lossCurrentYearDuration33000000JPY
Income before income taxesPrior1YearDuration7775000000JPY
Income before income taxesCurrentYearDuration10044000000JPY
Income taxes currentPrior1YearDuration2318000000JPY
Income taxes currentCurrentYearDuration2781000000JPY
Income taxes deferredPrior1YearDuration-40000000JPY
Income taxes deferredCurrentYearDuration1000000JPY
Income taxesPrior1YearDuration2278000000JPY
Income taxesCurrentYearDuration2782000000JPY
Profit lossPrior1YearDuration5497000000JPY
Profit lossCurrentYearDuration7261000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration6000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration14000000JPY
Profit loss attributable to owners of parentPrior1YearDuration5491000000JPY
Profit loss attributable to owners of parentCurrentYearDuration7247000000JPY
Profit lossPrior1YearDuration5497000000JPY
Profit lossCurrentYearDuration7261000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration384000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration370000000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration36000000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration21000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration5000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-77000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration102000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass