Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥39.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥37.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥7.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥5.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥7.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥7.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥79.2bnat 2023-03-31Cons.Assets
Total assets¥76.2bnat 2022-03-31Cons.Assets
Total assets¥68.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥64.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥63.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥12.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥66.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥63.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥58.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥55.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥25.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥43.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥45.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥40.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥37.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥36.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥685m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥764m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥983m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥987m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥973m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2,259.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,697.192021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,060.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,201.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,401.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥22,294.84at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥19,544.43at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,986.18at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,951.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,291.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees409at 2023-03-31Cons.Number of employees
Employees379at 2022-03-31Cons.Number of employees
Employees380at 2021-03-31dCons.Number of employees
Employees378at 2020-03-31dCons.Number of employees
Employees365at 2019-03-31dCons.Number of employees
Revenue¥39.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥37.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥5.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥7.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥6.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥75.0bnat 2023-03-31StandaloneAssets
Total assets¥74.5bnat 2022-03-31StandaloneAssets
Total assets¥67.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥12.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥62.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥61.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥56.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥53.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥51.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥43.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2,093.12022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,671.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,028.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,157.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,376.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥21,627.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥19,040.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17,549.29at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥16,555.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15,948.2at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,512,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees338at 2023-03-31StandaloneNumber of employees
Employees336at 2022-03-31StandaloneNumber of employees
Employees334at 2021-03-31dStandaloneNumber of employees
Employees332at 2020-03-31dStandaloneNumber of employees
Employees318at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥53m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥5m
Asiareportable segmentemployeesat 2023-03-3171 pure
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥844m
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥809m
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Asiareportable segmentsegment assetsat 2023-03-31¥3.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31¥67m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥562m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥929m
Japanreportable segmentemployeesat 2023-03-31338 pure
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥39.2bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥38.8bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥385m
Japanreportable segmentsegment assetsat 2023-03-31¥75.0bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥616m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥934m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥40.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥39.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥420m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥78.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥7.9bn
Indonesiareportable segmentcapex2021-04-01 → 2022-03-31¥0
Indonesiareportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Indonesiareportable segmentrevenue2021-04-01 → 2022-03-31¥653m
Indonesiareportable segmentrevenue external2021-04-01 → 2022-03-31¥612m
Indonesiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Indonesiareportable segmentsegment assetsat 2022-03-31¥627m
Indonesiareportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥320m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥921m
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥37.0bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥36.6bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥332m
Japanreportable segmentsegment assetsat 2022-03-31¥74.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥321m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥75.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.8bn
Japanreportable segmentemployeesat 2023-03-31338 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Other net ppeCurrentYearInstant175000000JPY
Property plant and equipmentPrior1YearInstant6153000000JPY
Property plant and equipmentCurrentYearInstant7160000000JPY
Other iaPrior1YearInstant31000000JPY
Other iaCurrentYearInstant24000000JPY
Intangible assetsPrior1YearInstant31000000JPY
Intangible assetsCurrentYearInstant24000000JPY
Investment securitiesPrior1YearInstant8838000000JPY
Investment securitiesCurrentYearInstant9279000000JPY
Deferred tax assetsPrior1YearInstant10000000JPY
Deferred tax assetsCurrentYearInstant9000000JPY
Other ioaPrior1YearInstant900000000JPY
Other ioaCurrentYearInstant932000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3000000JPY
Investments and other assetsPrior1YearInstant9745000000JPY
Investments and other assetsCurrentYearInstant10218000000JPY
Noncurrent assetsPrior1YearInstant15930000000JPY
Noncurrent assetsCurrentYearInstant17402000000JPY
AssetsPrior1YearInstant76207000000JPY
AssetsCurrentYearInstant79190000000JPY
Accounts payable tradePrior1YearInstant8436000000JPY
Accounts payable tradeCurrentYearInstant7547000000JPY
Income taxes payablePrior1YearInstant1708000000JPY
Income taxes payableCurrentYearInstant1753000000JPY
Provision for bonusesPrior1YearInstant332000000JPY
Provision for bonusesCurrentYearInstant337000000JPY
Other clPrior1YearInstant927000000JPY
Other clCurrentYearInstant1284000000JPY
Current liabilitiesPrior1YearInstant11404000000JPY
Current liabilitiesCurrentYearInstant10922000000JPY
Net defined benefit liabilityPrior1YearInstant993000000JPY
Net defined benefit liabilityCurrentYearInstant1064000000JPY
Asset retirement obligations nclPrior1YearInstant111000000JPY
Asset retirement obligations nclCurrentYearInstant118000000JPY
Deferred tax liabilitiesPrior1YearInstant231000000JPY
Deferred tax liabilitiesCurrentYearInstant530000000JPY
Other nclPrior1YearInstant72000000JPY
Other nclCurrentYearInstant82000000JPY
Noncurrent liabilitiesPrior1YearInstant1409000000JPY
Noncurrent liabilitiesCurrentYearInstant1796000000JPY
LiabilitiesPrior1YearInstant12814000000JPY
LiabilitiesCurrentYearInstant12719000000JPY
Capital stockPrior1YearInstant6090000000JPY
Capital stockCurrentYearInstant6090000000JPY
Capital surplusPrior1YearInstant6518000000JPY
Capital surplusCurrentYearInstant6518000000JPY
Retained earningsPrior1YearInstant56049000000JPY
Retained earningsCurrentYearInstant62164000000JPY
Treasury stockPrior1YearInstant-7326000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass