Quarterly report · Q3
4365.TEDINET S100Q8C6
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥80.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥76.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥73.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥63.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,737.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥380.42 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19,544.43 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,110.21 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥432.27 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥686m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥659m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥316m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥343m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥463m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥437m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E00888-000Indonesiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E00888-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥233m |
| jpcrp040300-q3r_E00888-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥260m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1277200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.2830 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1277200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1277200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.2830 | |
| Cash and deposits | Prior1YearInstant | 43654000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 47321000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 9989000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10879000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 260000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 302000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2425000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3083000000 | JPY |
| Work in process | Prior1YearInstant | 611000000 | JPY |
| Work in process | CurrentQuarterInstant | 674000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1393000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1664000000 | JPY |
| Other ca | Prior1YearInstant | 1946000000 | JPY |
| Other ca | CurrentQuarterInstant | 765000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 60276000000 | JPY |
| Current assets | CurrentQuarterInstant | 64685000000 | JPY |
| Buildings and structures | Prior1YearInstant | 8467000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8581000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5841000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -6007000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2625000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2574000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 14501000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 14583000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -11654000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -12040000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2846000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2542000000 | JPY |
| Land | Prior1YearInstant | 530000000 | JPY |
| Land | CurrentQuarterInstant | 533000000 | JPY |
| Construction in progress | Prior1YearInstant | 5000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 86000000 | JPY |
| Other ppe | Prior1YearInstant | 1474000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1494000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1329000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1347000000 | JPY |
| Other net ppe | Prior1YearInstant | 145000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 147000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6153000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5884000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |