Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥37.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥29.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥32.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥32.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥5.8bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.8bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.8bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥76.2bnat 2022-03-31Cons.Assets
Total assets¥68.7bnat 2021-03-31Cons.Assets
Total assets¥64.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥63.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥59.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥63.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥58.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥55.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥52.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥43.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥36.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥44.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥40.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥37.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥36.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥33.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥685m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥764m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥279m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥983m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥987m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥973m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,697.192021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,060.992020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,201.592019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,401.192018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,183.382017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥19,544.43at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17,986.18at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥16,951.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥16,291.48at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥15,302.55at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees379at 2022-03-31Cons.Number of employees
Employees380at 2021-03-31Cons.Number of employees
Employees378at 2020-03-31dCons.Number of employees
Employees365at 2019-03-31dCons.Number of employees
Employees367at 2018-03-31dCons.Number of employees
Revenue¥37.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥29.3bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥30.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.9bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.7bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥74.5bnat 2022-03-31StandaloneAssets
Total assets¥67.1bnat 2021-03-31StandaloneAssets
Total assets¥63.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥58.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥61.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥56.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥53.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥51.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥48.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥43.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥36.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥1,671.462021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,028.52020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,157.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,376.072018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,147.962017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥19,040.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17,549.29at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥16,555.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15,948.2at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥14,977.71at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,512,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,512,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees336at 2022-03-31StandaloneNumber of employees
Employees334at 2021-03-31StandaloneNumber of employees
Employees332at 2020-03-31dStandaloneNumber of employees
Employees318at 2019-03-31dStandaloneNumber of employees
Employees319at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Indonesiareportable segmentcapex2021-04-01 → 2022-03-31¥0
Indonesiareportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Indonesiareportable segmentemployeesat 2022-03-3143 pure
Indonesiareportable segmentrevenue2021-04-01 → 2022-03-31¥653m
Indonesiareportable segmentrevenue external2021-04-01 → 2022-03-31¥612m
Indonesiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥41m
Indonesiareportable segmentsegment assetsat 2022-03-31¥627m
Indonesiareportable segmentsegment profit2021-04-01 → 2022-03-31¥21m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥320m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥921m
Japanreportable segmentemployeesat 2022-03-31336 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥37.0bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥36.6bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥332m
Japanreportable segmentsegment assetsat 2022-03-31¥74.5bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥321m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥929m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥37.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥37.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥75.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥5.8bn
Indonesiareportable segmentcapex2020-04-01 → 2021-03-31¥5m
Indonesiareportable segmentdepreciation2020-04-01 → 2021-03-31¥5m
Indonesiareportable segmentrevenue2020-04-01 → 2021-03-31¥490m
Indonesiareportable segmentrevenue external2020-04-01 → 2021-03-31¥470m
Indonesiareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥19m
Indonesiareportable segmentsegment assetsat 2021-03-31¥533m
Indonesiareportable segmentsegment profit2020-04-01 → 2021-03-31¥44m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥477m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥925m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥29.3bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥29.1bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥178m
Japanreportable segmentsegment assetsat 2021-03-31¥67.1bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.9bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥483m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥931m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥29.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥29.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥197m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥67.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥3.9bn
Japanreportable segmentemployeesat 2022-03-31336 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,540
ItemContextValueUnit
Interest and dividends income received ope cf inv cfCurrentYearDuration181000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-0JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-0JPY
Income taxes paid ope cfPrior1YearDuration-1363000000JPY
Income taxes paid ope cfCurrentYearDuration-1374000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration5043000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration4335000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-792000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-462000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration2000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration0JPY
Purchase of investment securities inv cfPrior1YearDuration-319000000JPY
Purchase of investment securities inv cfCurrentYearDuration-224000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration3000000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration7000000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration0JPY
Purchase of intangible assets inv cfPrior1YearDuration-24000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-JPY
Payments into time deposits inv cfPrior1YearDuration-1020000000JPY
Payments into time deposits inv cfCurrentYearDuration-1020000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1020000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration1020000000JPY
Purchase of insurance funds inv cfPrior1YearDuration-51000000JPY
Purchase of insurance funds inv cfCurrentYearDuration-64000000JPY
Proceeds from maturity of insurance funds inv cfPrior1YearDuration196000000JPY
Proceeds from maturity of insurance funds inv cfCurrentYearDuration-JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration29000000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration55000000JPY
Subsidies received inv cfPrior1YearDuration190000000JPY
Subsidies received inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-3000000JPY
Other net inv cfCurrentYearDuration5000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-764000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-685000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-1000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-3000000JPY
Cash dividends paid fin cfPrior1YearDuration-971000000JPY
Cash dividends paid fin cfCurrentYearDuration-970000000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-13000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-7000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-1000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-2000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-987000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-983000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration252000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration1525000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration3544000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration4192000000JPY
Cash and cash equivalentsPrior2YearInstant37137000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass