Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥8.6bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥8.4bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥7.9bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥378m2023-12-01 → 2024-11-30Cons.Operating income
Operating income¥354m2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥390m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥345m2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥303m2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥386m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥83m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥433m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥342m2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥336m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥256m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥219m2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥281m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥59m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥336m2023-12-01 → 2024-11-30Cons.Profit loss
Net income¥256m2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥8.5bnat 2024-11-30Cons.Assets
Total assets¥8.3bnat 2023-11-30Cons.Assets
Total assets¥8.3bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥7.9bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥7.2bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2024-11-30Cons.Liabilities
Total liabilities¥5.7bnat 2023-11-30Cons.Liabilities
Net assets / equity¥2.9bnat 2024-11-30Cons.Net assets
Net assets / equity¥2.6bnat 2023-11-30Cons.Net assets
Net assets / equity¥2.4bnat 2022-11-30dCons.Net assets
Net assets / equity¥2.3bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥745mat 2024-11-30Cons.Cash and deposits
Cash and deposits¥1.0bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥745mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥911mat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥883mat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥143m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥470m2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥21m2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥785m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥654m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥305m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥370m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥243m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥246m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥139m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥21m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥162m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥222m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥276.222023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.882022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.752021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥230.992020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.732019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,367.69at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,167.14at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,980.62at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,850.07at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,619.73at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio33.8%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.0%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio27.4%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE12.2%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE10.1%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE9.4%2021-12-01 → 2022-11-30dCons.Rate of return on equity (5-year summary)
ROE13.3%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE3.0%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
Employees171at 2024-11-30Cons.Number of employees
Employees166at 2023-11-30Cons.Number of employees
Employees171at 2022-11-30dCons.Number of employees
Employees165at 2021-11-30dCons.Number of employees
Employees173at 2020-11-30dCons.Number of employees
Revenue¥8.7bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥8.4bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥8.2bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥362m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income¥341m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥376m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥333m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥262m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥329m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥418m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥330m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥324m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥246m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥185m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥242m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥40m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2024-11-30StandaloneAssets
Total assets¥8.1bnat 2023-11-30StandaloneAssets
Total assets¥8.2bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.6bnat 2024-11-30StandaloneLiabilities
Total liabilities¥5.7bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥2.7bnat 2024-11-30StandaloneNet assets
Net assets / equity¥2.5bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.2bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥2.1bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥506mat 2024-11-30StandaloneCash and deposits
Cash and deposits¥834mat 2023-11-30StandaloneCash and deposits
EPS (basic)¥265.812023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥201.872022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥151.852021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.642020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.472019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,203.77at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,015.67at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,847.66at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,758.24at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.45at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio32.2%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE10.5%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE8.4%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE2.1%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,220,000at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees165at 2024-11-30StandaloneNumber of employees
Employees160at 2023-11-30StandaloneNumber of employees
Employees166at 2022-11-30dStandaloneNumber of employees
Employees159at 2021-11-30dStandaloneNumber of employees
Employees167at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Pharmaceutical Productsreportable segmentcapex2023-12-01 → 2024-11-30¥344m
Pharmaceutical Productsreportable segmentdepreciation2023-12-01 → 2024-11-30¥404m
Pharmaceutical Productsreportable segmentemployeesat 2024-11-30170 pure
Pharmaceutical Productsreportable segmentrevenue2023-12-01 → 2024-11-30¥8.9bn
Pharmaceutical Productsreportable segmentrevenue external2023-12-01 → 2024-11-30¥8.9bn
Pharmaceutical Productsreportable segmentsegment assetsat 2024-11-30¥8.5bn
Pharmaceutical Productsreportable segmentsegment profit2023-12-01 → 2024-11-30¥347m
Real Estate Leasingreportable segmentemployeesat 2024-11-301 pure
Real Estate Leasingreportable segmentrevenue2023-12-01 → 2024-11-30¥38m
Real Estate Leasingreportable segmentrevenue external2023-12-01 → 2024-11-30¥38m
Real Estate Leasingreportable segmentsegment assetsat 2024-11-30¥71m
Real Estate Leasingreportable segmentsegment profit2023-12-01 → 2024-11-30¥31m
Total Of Reportable Segments And Otherssegment totalcapex2023-12-01 → 2024-11-30¥344m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-12-01 → 2024-11-30¥404m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-11-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-11-30¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-11-30¥8.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-11-30¥378m
Pharmaceutical Productsreportable segmentcapex2022-12-01 → 2023-11-30¥314m
Pharmaceutical Productsreportable segmentdepreciation2022-12-01 → 2023-11-30¥406m
Pharmaceutical Productsreportable segmentrevenue2022-12-01 → 2023-11-30¥8.6bn
Pharmaceutical Productsreportable segmentrevenue external2022-12-01 → 2023-11-30¥8.6bn
Pharmaceutical Productsreportable segmentsegment assetsat 2023-11-30¥8.3bn
Pharmaceutical Productsreportable segmentsegment profit2022-12-01 → 2023-11-30¥323m
Real Estate Leasingreportable segmentrevenue2022-12-01 → 2023-11-30¥38m
Real Estate Leasingreportable segmentrevenue external2022-12-01 → 2023-11-30¥38m
Real Estate Leasingreportable segmentsegment assetsat 2023-11-30¥71m
Real Estate Leasingreportable segmentsegment profit2022-12-01 → 2023-11-30¥31m
Total Of Reportable Segments And Otherssegment totalcapex2022-12-01 → 2023-11-30¥314m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-12-01 → 2023-11-30¥406m
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-11-30¥8.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-11-30¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-11-30¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-11-30¥354m
Pharmaceutical Productsreportable segmentemployeesat 2024-11-30164 pure
Real Estate Leasingreportable segmentemployeesat 2024-11-301 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,493
ItemContextValueUnit
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember4851000JPY
Electronically recorded obligations facilities clPrior1YearInstant_NonConsolidatedMember-JPY
Electronically recorded obligations facilities clCurrentYearInstant_NonConsolidatedMember18850000JPY
Other clPrior1YearInstant_NonConsolidatedMember28981000JPY
Other clCurrentYearInstant_NonConsolidatedMember30356000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember4735797000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember4880530000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember534762000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember452626000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember194988000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember109563000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember79950000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember86456000JPY
Long term deposits receivedPrior1YearInstant_NonConsolidatedMember89858000JPY
Long term deposits receivedCurrentYearInstant_NonConsolidatedMember90022000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember39486000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember22074000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1200000JPY
Other nclCurrentYearInstant_NonConsolidatedMember1200000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember940246000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember761943000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember5676043000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember5642474000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember610000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember610000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember58437000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember58437000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember58437000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember58437000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember129930000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember129930000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember8549000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember9340000JPY
General reservePrior1YearInstant_NonConsolidatedMember600000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember600000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1008413000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1270352000JPY
Other retained earningsPrior1YearInstant_NonConsolidatedMember1616962000JPY
Other retained earningsCurrentYearInstant_NonConsolidatedMember1879693000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1746892000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2009623000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-8202000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-8326000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2407128000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2669734000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember46890000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember13108000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember46890000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember13108000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2454019000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identitynon_consolidated 2023-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass