Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.4bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥7.9bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥6.6bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥7.5bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥7.6bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥294m2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥381m2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥303m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥386m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥83m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥187m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥240m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥283m2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥394m2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥219m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥281m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥168m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥219m2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥281m2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥8.3bnat 2022-11-30Cons.Assets
Total assets¥7.9bnat 2021-11-30Cons.Assets
Total assets¥7.2bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥6.8bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2022-11-30Cons.Liabilities
Total liabilities¥5.6bnat 2021-11-30Cons.Liabilities
Net assets / equity¥2.4bnat 2022-11-30Cons.Net assets
Net assets / equity¥2.3bnat 2021-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2020-11-30dCons.Net assets
Net assets / equity¥1.9bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥911mat 2022-11-30Cons.Cash and deposits
Cash and deposits¥1.3bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥911mat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥883mat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥397mat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥675mat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥21m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥785m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥654m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥286m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥162m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥243m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥246m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥907m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥629m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥162m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥222m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥349m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥301m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥179.752021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥230.992020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.732019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.482018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.912017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,980.62at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,850.07at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,619.73at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,600.24at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,516.9at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio29.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio27.4%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio26.7%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE9.4%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE13.3%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE3.0%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE7.7%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE9.4%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees171at 2022-11-30Cons.Number of employees
Employees165at 2021-11-30Cons.Number of employees
Employees173at 2020-11-30dCons.Number of employees
Employees164at 2019-11-30dCons.Number of employees
Employees163at 2018-11-30dCons.Number of employees
Revenue¥8.2bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥7.7bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥6.5bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.5bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥249m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥318m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥262m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥329m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥59m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥162m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥199m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥243m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥337m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥185m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥242m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥40m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥128m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥129m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥8.2bnat 2022-11-30StandaloneAssets
Total assets¥7.8bnat 2021-11-30StandaloneAssets
Total assets¥7.1bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥7.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2022-11-30StandaloneLiabilities
Total liabilities¥5.6bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥2.2bnat 2022-11-30StandaloneNet assets
Net assets / equity¥2.1bnat 2021-11-30StandaloneNet assets
Net assets / equity¥1.9bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥1.9bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥683mat 2022-11-30StandaloneCash and deposits
Cash and deposits¥1.1bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥151.852021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.642020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.472019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.92018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.992017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,847.66at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,758.24at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,573.45at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,571.92at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,500.32at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.9%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE2.1%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE6.8%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE7.2%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,220,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,220,000at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees166at 2022-11-30StandaloneNumber of employees
Employees159at 2021-11-30StandaloneNumber of employees
Employees167at 2020-11-30dStandaloneNumber of employees
Employees159at 2019-11-30dStandaloneNumber of employees
Employees159at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Pharmaceutical Productsreportable segmentcapex2021-12-01 → 2022-11-30¥382m
Pharmaceutical Productsreportable segmentdepreciation2021-12-01 → 2022-11-30¥396m
Pharmaceutical Productsreportable segmentemployeesat 2022-11-30170 pure
Pharmaceutical Productsreportable segmentrevenue2021-12-01 → 2022-11-30¥8.3bn
Pharmaceutical Productsreportable segmentrevenue external2021-12-01 → 2022-11-30¥8.3bn
Pharmaceutical Productsreportable segmentsegment assetsat 2022-11-30¥8.3bn
Pharmaceutical Productsreportable segmentsegment profit2021-12-01 → 2022-11-30¥263m
Real Estate Leasingreportable segmentemployeesat 2022-11-301 pure
Real Estate Leasingreportable segmentrevenue2021-12-01 → 2022-11-30¥38m
Real Estate Leasingreportable segmentrevenue external2021-12-01 → 2022-11-30¥38m
Real Estate Leasingreportable segmentsegment assetsat 2022-11-30¥71m
Real Estate Leasingreportable segmentsegment profit2021-12-01 → 2022-11-30¥30m
Total Of Reportable Segments And Otherssegment totalcapex2021-12-01 → 2022-11-30¥382m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-12-01 → 2022-11-30¥396m
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-11-30¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-11-30¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-11-30¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-11-30¥294m
Pharmaceutical Productsreportable segmentcapex2020-12-01 → 2021-11-30¥262m
Pharmaceutical Productsreportable segmentdepreciation2020-12-01 → 2021-11-30¥378m
Pharmaceutical Productsreportable segmentrevenue2020-12-01 → 2021-11-30¥7.9bn
Pharmaceutical Productsreportable segmentrevenue external2020-12-01 → 2021-11-30¥7.9bn
Pharmaceutical Productsreportable segmentsegment assetsat 2021-11-30¥7.8bn
Pharmaceutical Productsreportable segmentsegment profit2020-12-01 → 2021-11-30¥350m
Real Estate Leasingreportable segmentrevenue2020-12-01 → 2021-11-30¥38m
Real Estate Leasingreportable segmentrevenue external2020-12-01 → 2021-11-30¥38m
Real Estate Leasingreportable segmentsegment assetsat 2021-11-30¥71m
Real Estate Leasingreportable segmentsegment profit2020-12-01 → 2021-11-30¥30m
Total Of Reportable Segments And Otherssegment totalcapex2020-12-01 → 2021-11-30¥262m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-12-01 → 2021-11-30¥378m
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥7.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-11-30¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30¥381m
Pharmaceutical Productsreportable segmentemployeesat 2022-11-30165 pure
Real Estate Leasingreportable segmentemployeesat 2022-11-301 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-15180000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember16107000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember927000JPY
Net changes of items other than shareholders equityCurrentYearDuration927000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-15180000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember16107000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember927000JPY
Total changes of items during the periodCurrentYearDuration158771000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember27233000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember37433000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember64667000JPY
Net assetsCurrentYearInstant2411347000JPY
Income before income taxesPrior1YearDuration393923000JPY
Income before income taxesCurrentYearDuration283474000JPY
Depreciation and amortization ope cfPrior1YearDuration377881000JPY
Depreciation and amortization ope cfCurrentYearDuration396091000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-471000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration494000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-66909000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration16239000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1YearDuration17523000JPY
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-23300000JPY
Increase decrease in provision for directors bonuses ope cfPrior1YearDuration12300000JPY
Increase decrease in provision for directors bonuses ope cfCurrentYearDuration-3300000JPY
Interest and dividends income ope cfPrior1YearDuration-2789000JPY
Interest and dividends income ope cfCurrentYearDuration-4822000JPY
Interest expenses ope cfPrior1YearDuration17366000JPY
Interest expenses ope cfCurrentYearDuration17450000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-531000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-935000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration2911000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration19338000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-1164000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-325109000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-290768000JPY
Decrease increase in inventories ope cfPrior1YearDuration-59968000JPY
Decrease increase in inventories ope cfCurrentYearDuration-589030000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration413838000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration339672000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration-59227000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-38468000JPY
Other net ope cfPrior1YearDuration96470000JPY
Other net ope cfCurrentYearDuration-10556000JPY
Subtotal ope cfPrior1YearDuration816042000JPY
Subtotal ope cfCurrentYearDuration111579000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2789000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration4822000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-17321000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-17203000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass
balance sheet identityconsolidated 2022-11-30pass
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass