Quarterly report · Q3
4360.TEDINET S100SO8N
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥142m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥819m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥70m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥991m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥20m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥821m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥809m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥0 | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥809m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.4 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.49 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥359m |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥300m |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥46m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥706m |
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E36769-000Fine Chemical Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥443m |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E36769-000Flame Retardants Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥940m |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥940m |
| jpcrp040300-q3r_E36769-000Health Support Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2361000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1979000000 | JPY |
| Short term loans payable | Prior1YearInstant | 290000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 332000000 | JPY |
| Income taxes payable | Prior1YearInstant | 210000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 7000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 173000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 81000000 | JPY |
| Other cl | Prior1YearInstant | 855000000 | JPY |
| Other cl | CurrentQuarterInstant | 710000000 | JPY |
| Current liabilities | Prior1YearInstant | 3891000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3110000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 47000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 76000000 | JPY |
| Other ncl | Prior1YearInstant | 32000000 | JPY |
| Other ncl | CurrentQuarterInstant | 27000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 80000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 103000000 | JPY |
| Liabilities | Prior1YearInstant | 3972000000 | JPY |
| Liabilities | CurrentQuarterInstant | 3214000000 | JPY |
| Capital stock | Prior1YearInstant | 300000000 | JPY |
| Capital stock | CurrentQuarterInstant | 300000000 | JPY |
| Capital surplus | Prior1YearInstant | 3459000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3460000000 | JPY |
| Retained earnings | Prior1YearInstant | 7566000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7443000000 | JPY |
| Treasury stock | Prior1YearInstant | -474000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -426000000 | JPY |
| Shareholders equity | Prior1YearInstant | 10852000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10777000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 180000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 261000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -0 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 187000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 270000000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 7000000 | JPY |
| Net assets | Prior1YearInstant | 11039000000 | JPY |
| Net assets | CurrentQuarterInstant | 11055000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15012000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14269000000 | JPY |
| Net sales | Prior1YTDDuration | 8657000000 | JPY |
| Net sales | CurrentYTDDuration | 6937000000 | JPY |
| Cost of sales | Prior1YTDDuration | 6488000000 | JPY |
| Cost of sales | CurrentYTDDuration | 5629000000 | JPY |
| Gross profit | Prior1YTDDuration | 2168000000 | JPY |
| Gross profit | CurrentYTDDuration | 1308000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |