Half-year report · HY
4356.TEDINET S100YUS8
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥439m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥637m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥468m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥663m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥468m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥663m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥326m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥915m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥463m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥8.2bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥7.6bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥719m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥778m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥686m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥227m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥171m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥171m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.07 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.23 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.03 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.8% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,716,800 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,716,800 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥281m |
| Engineering Service Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Engineering Service Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Engineering Service Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥286m |
| Solution Service Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| Solution Service Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| Solution Service Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥434m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥719m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥244m |
| Engineering Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Engineering Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Engineering Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥370m |
| Solution Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Solution Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Solution Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥512m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥881m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | InterimInstant_NonConsolidatedMember | 1814921000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 600000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 391755000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 391755000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5265267000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 5362728000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4503000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -4503000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6252519000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 6349980000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6252519000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 6349980000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 8230788000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 8164901000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3613867000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3695899000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2464556000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2700330000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1149311000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 995569000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 512142000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 557000000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 637168000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 438569000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 12156000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 22048000 | JPY |
| Bounty income noi | Prior1InterimDuration_NonConsolidatedMember | 14210000 | JPY |
| Bounty income noi | InterimDuration_NonConsolidatedMember | 7155000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 429000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 343000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 26795000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 29546000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | 968000 | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | 27000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 968000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 27000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 662996000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 468087000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 662996000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 468087000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 186834000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 115407000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 13509000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | 26834000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 200343000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 142241000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 462652000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 325846000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 662996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |