Quarterly report · Q3
4356.TEDINET S100PI9K
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥735m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥729m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥755m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥840m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥755m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥840m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥523m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥711m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥564m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥419m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥486m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥91.58 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.79 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.53 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.48 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,716,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,858,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,858,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥467m |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥419m |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E05282-000Engineering Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥419m |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E05282-000Solution Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥729m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8004000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 247000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 500000 | JPY |
| Bounty income noi | Prior1YTDDuration_NonConsolidatedMember | 104190000 | JPY |
| Bounty income noi | CurrentYTDDuration_NonConsolidatedMember | 11706000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 196000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 893000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 111461000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21105000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1181000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 68000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1181000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 840432000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 755311000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 40000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 80000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 80000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 840432000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 755270000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 348776000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 422829000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -72197000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -190435000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 276578000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 232393000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 563853000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 522877000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000SolutionServiceBusinessReportableSegmentsMember | 2957452000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000EngineeringServiceBusinessReportableSegmentsMember | 1630598000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 4588051000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 4588051000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000SolutionServiceBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000EngineeringServiceBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000SolutionServiceBusinessReportableSegmentsMember | 2957452000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000EngineeringServiceBusinessReportableSegmentsMember | 1630598000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 4588051000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4588051000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000SolutionServiceBusinessReportableSegmentsMember | 728971000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E05282-000EngineeringServiceBusinessReportableSegmentsMember | 419161000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |