Quarterly report · Q1
4350.TEDINET S100RL1I
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.7bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥109.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥451m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥348m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥410m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥407m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥385m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥148m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥91m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥151m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥67.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥66.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥65.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥51.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.92 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥78m |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥78m |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥168m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥168m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥626m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥26.4bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥26.3bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥590m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥590m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥14m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥800m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥644m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥155m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥168m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥77m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥77m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥608m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥25.0bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.0bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥572m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥794m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥605m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥957m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 802000000 | JPY |
| Other ioa | CurrentQuarterInstant | 806000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7090000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6928000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 45958000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 46486000000 | JPY |
| Assets | Prior1YearInstant | 66223000000 | JPY |
| Assets | CurrentQuarterInstant | 67932000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9937000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 11721000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1016000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1664000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5152000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5039000000 | JPY |
| Income taxes payable | Prior1YearInstant | 600000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 68000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1569000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 837000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 2000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 8000000 | JPY |
| Other cl | Prior1YearInstant | 3071000000 | JPY |
| Other cl | CurrentQuarterInstant | 4009000000 | JPY |
| Current liabilities | Prior1YearInstant | 21349000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23348000000 | JPY |
| Long term loans payable | Prior1YearInstant | 20226000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 19003000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 637000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 647000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 243000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 251000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4157000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4232000000 | JPY |
| Other ncl | Prior1YearInstant | 5121000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5981000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 30385000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 30117000000 | JPY |
| Liabilities | Prior1YearInstant | 51735000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53465000000 | JPY |
| Capital stock | Prior1YearInstant | 2128000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2128000000 | JPY |
| Capital surplus | Prior1YearInstant | 1182000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1182000000 | JPY |
| Retained earnings | Prior1YearInstant | 11606000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11571000000 | JPY |
| Treasury stock | Prior1YearInstant | -326000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -326000000 | JPY |
| Shareholders equity | Prior1YearInstant | 14590000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14555000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |