Quarterly report · Q3
4350.TEDINET S100Q33V
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥106.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥68.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥65.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥49.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.6 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥228m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥228m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥579m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥579m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥78.1bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥78.1bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥562m |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥97m |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥81.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥579m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥232m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥232m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥563m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥563m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥563m |
| jpcrp040300-q3r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥53m |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E05274-000Meal Catering Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥80.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥79.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥563m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 1752000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 232000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 79868000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 79868000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 563000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 563000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -563000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 75986000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 2461000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 1752000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 232000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 80432000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -563000000 | JPY |
| Net sales | Prior1YTDDuration | 79868000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 4663000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 53000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 7000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -10000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 4713000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1650000000 | JPY |
| Operating income | Prior1YTDDuration | 3063000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 78061000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 1886000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 1700000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 228000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 81878000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 81878000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 17000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 562000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 579000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -579000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 78078000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | 2448000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | 1701000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 228000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 82457000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -579000000 | JPY |
| Net sales | CurrentYTDDuration | 81878000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05274-000CommunityPharmacyNetworkSegmentReportableSegmentMember | 4299000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05274-000LeasingAndFacilityRelatedSegmentReportableSegmentMember | -97000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05274-000MealCateringSegmentReportableSegmentMember | -55000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |