Quarterly report · Q1
4350.TEDINET S100OUDS
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥106.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥348m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥667m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥935m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥385m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥925m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥91m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥583m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥581m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥65.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥77m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥77m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥190m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥608m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥25.0bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥25.0bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥572m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥794m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥605m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥957m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥523m |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥24.7bn |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E05274-000Community Pharmacy Network Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥586m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥586m |
| jpcrp040300-q1r_E05274-000Food Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥739m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥596m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E05274-000Leasing And Facility Related Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | -7000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -7000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -102000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -97000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -108000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -103000000 | JPY |
| Non controlling interests | Prior1YearInstant | 17000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24000000 | JPY |
| Net assets | Prior1YearInstant | 13286000000 | JPY |
| Net assets | CurrentQuarterInstant | 13175000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 62941000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 64964000000 | JPY |
| Net sales | Prior1YTDDuration | 25914000000 | JPY |
| Net sales | CurrentYTDDuration | 26299000000 | JPY |
| Cost of sales | Prior1YTDDuration | 15175000000 | JPY |
| Cost of sales | CurrentYTDDuration | 15236000000 | JPY |
| Gross profit | Prior1YTDDuration | 10738000000 | JPY |
| Gross profit | CurrentYTDDuration | 11062000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10071000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10713000000 | JPY |
| Operating income | Prior1YTDDuration | 667000000 | JPY |
| Operating income | CurrentYTDDuration | 348000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 2000000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 18000000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 19000000 | JPY |
| Rent income on facilities noi | Prior1YTDDuration | 21000000 | JPY |
| Rent income on facilities noi | CurrentYTDDuration | 32000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 263000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 60000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 30000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 21000000 | JPY |
| Non operating income | Prior1YTDDuration | 338000000 | JPY |
| Non operating income | CurrentYTDDuration | 136000000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 13000000 | JPY |
| Loss on transfer of receivables noe | CurrentYTDDuration | 14000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 48000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 70000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 7000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 69000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 93000000 | JPY |
| Ordinary income | Prior1YTDDuration | 935000000 | JPY |
| Ordinary income | CurrentYTDDuration | 392000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |