Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥5.4bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥9.3bn2025-04-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥5.9bn2025-04-01 → 2025-09-30Cons.Net sales
Operating income−¥806m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥986m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥867m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-04-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Profit before tax−¥965m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥776m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2025-04-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥765m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income−¥968m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥12.8bnat 2026-06-30Cons.Assets
Total assets¥14.5bnat 2025-12-31Cons.Assets
Total assets¥15.6bnat 2025-09-30Cons.Total assets (5-year summary)
Total liabilities¥7.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥7.8bnat 2025-12-31Cons.Liabilities
Net assets / equity¥5.8bnat 2026-06-30Cons.Net assets
Net assets / equity¥6.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2025-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.9bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2025-09-30Cons.Cash and cash equivalents
Operating cash flow¥4m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥426m2025-04-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥167m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥203m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥941m2025-04-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥641m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥199m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥645m2025-04-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥797m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.612026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.392025-04-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio36.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 484
ItemContextValueUnit
Increase decrease in accounts payable other ope cfInterimDuration-171150000JPY
Increase decrease in unearned revenue ope cfPrior1InterimDuration107353000JPY
Increase decrease in unearned revenue ope cfInterimDuration-38219000JPY
Increase decrease in long term unearned revenue ope cfPrior1InterimDuration61130000JPY
Increase decrease in long term unearned revenue ope cfInterimDuration-30668000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1InterimDuration136901000JPY
Decrease increase in consumption taxes receivable payable ope cfInterimDuration-28926000JPY
Other net ope cfPrior1InterimDuration77896000JPY
Other net ope cfInterimDuration-156807000JPY
Subtotal ope cfPrior1InterimDuration205523000JPY
Subtotal ope cfInterimDuration74432000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration9083000JPY
Interest and dividends income received ope cf inv cfInterimDuration9601000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-41683000JPY
Interest expenses paid ope cf fin cfInterimDuration-57173000JPY
Income taxes paid ope cfPrior1InterimDuration-6734000JPY
Income taxes paid ope cfInterimDuration-5225000JPY
Income taxes refund ope cfPrior1InterimDuration626000JPY
Income taxes refund ope cfInterimDuration668000JPY
Business strucure improvement expenses paid ope cfPrior1InterimDuration-JPY
Business strucure improvement expenses paid ope cfInterimDuration-18611000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration166815000JPY
Net cash provided by used in operating activitiesInterimDuration3691000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-9090000JPY
Purchase of property plant and equipment inv cfInterimDuration-50261000JPY
Purchase of software inv cfPrior1InterimDuration-606507000JPY
Purchase of software inv cfInterimDuration-434959000JPY
Proceeds from sales of investment securities inv cfPrior1InterimDuration-JPY
Proceeds from sales of investment securities inv cfInterimDuration19800000JPY
Payments for transfer of business2 inv cfPrior1InterimDuration-JPY
Payments for transfer of business2 inv cfInterimDuration-288079000JPY
Proceeds from transfer of business inv cfPrior1InterimDuration-JPY
Proceeds from transfer of business inv cfInterimDuration540273000JPY
Payments for lease and guarantee deposits inv cfPrior1InterimDuration-25222000JPY
Payments for lease and guarantee deposits inv cfInterimDuration-JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1InterimDuration-JPY
Proceeds from collection of lease and guarantee deposits inv cfInterimDuration13549000JPY
Payments of loans receivable inv cfPrior1InterimDuration-JPY
Payments of loans receivable inv cfInterimDuration-180000000JPY
Collection of loans receivable inv cfPrior1InterimDuration-JPY
Collection of loans receivable inv cfInterimDuration180000000JPY
Other net inv cfPrior1InterimDuration-JPY
Other net inv cfInterimDuration-3000000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-640821000JPY
Net cash provided by used in investment activitiesInterimDuration-202676000JPY
Net increase decrease in short term loans payable fin cfPrior1InterimDuration-500000000JPY
Net increase decrease in short term loans payable fin cfInterimDuration-500000000JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration-JPY
Proceeds from long term loans payable fin cfInterimDuration50000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-297156000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 14 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass