Half-year report · Q2
4344.TEDINET S100UQMG
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥16.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥527m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥765m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥699m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥551m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥258m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.01 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.49 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 187765000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Interest subsidy noi | Prior1YTDDuration | 3985000 | JPY |
| Interest subsidy noi | CurrentYTDDuration | 4136000 | JPY |
| Other noi | Prior1YTDDuration | 1777000 | JPY |
| Other noi | CurrentYTDDuration | 1088000 | JPY |
| Non operating income | Prior1YTDDuration | 195917000 | JPY |
| Non operating income | CurrentYTDDuration | 11828000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 34578000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 36479000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 42293000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 40167000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 144884000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 6225000 | JPY |
| Other noe | Prior1YTDDuration | 15000000 | JPY |
| Other noe | CurrentYTDDuration | 38000 | JPY |
| Non operating expenses | Prior1YTDDuration | 91872000 | JPY |
| Non operating expenses | CurrentYTDDuration | 227795000 | JPY |
| Ordinary income | Prior1YTDDuration | -1320934000 | JPY |
| Ordinary income | CurrentYTDDuration | -1825751000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 21384000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 135700000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 24550000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 4980000 | JPY |
| Extraordinary income | Prior1YTDDuration | 45934000 | JPY |
| Extraordinary income | CurrentYTDDuration | 140680000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 22014000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 22014000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1275000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1707084000 | JPY |
| Income taxes current | Prior1YTDDuration | 3399000 | JPY |
| Income taxes current | CurrentYTDDuration | 3505000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 50857000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 201819000 | JPY |
| Income taxes | Prior1YTDDuration | 54257000 | JPY |
| Income taxes | CurrentYTDDuration | 205325000 | JPY |
| Profit loss | Prior1YTDDuration | -1329257000 | JPY |
| Profit loss | CurrentYTDDuration | -1912409000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -179069000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -231114000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1150188000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1681295000 | JPY |
| Profit loss | Prior1YTDDuration | -1329257000 | JPY |
| Profit loss | CurrentYTDDuration | -1912409000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 40617000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -610078000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |