Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.3bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥10.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥2.0bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥963m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥909m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥873m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥2.5bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥783m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥850m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥779m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥771m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥750m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥867m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥780m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥18.3bnat 2023-06-30Cons.Assets
Total assets¥19.6bnat 2023-03-31Cons.Assets
Total assets¥18.0bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥9.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥9.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥9.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥9.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥6.5bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-5.692023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-172022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.542022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio46.2%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 291
ItemContextValueUnit
Accounts payable otherPrior1YearInstant913133000JPY
Accounts payable otherCurrentQuarterInstant854781000JPY
Income taxes payablePrior1YearInstant36712000JPY
Income taxes payableCurrentQuarterInstant24152000JPY
Unearned revenuePrior1YearInstant439529000JPY
Unearned revenueCurrentQuarterInstant462839000JPY
Provision for bonusesPrior1YearInstant26115000JPY
Provision for bonusesCurrentQuarterInstant58234000JPY
Other clPrior1YearInstant609696000JPY
Other clCurrentQuarterInstant327135000JPY
Current liabilitiesPrior1YearInstant7404557000JPY
Current liabilitiesCurrentQuarterInstant7044816000JPY
Long term loans payablePrior1YearInstant2129820000JPY
Long term loans payableCurrentQuarterInstant1999800000JPY
Long term unearned revenuePrior1YearInstant201928000JPY
Long term unearned revenueCurrentQuarterInstant177567000JPY
Noncurrent liabilitiesPrior1YearInstant2331748000JPY
Noncurrent liabilitiesCurrentQuarterInstant2177367000JPY
LiabilitiesPrior1YearInstant9736305000JPY
LiabilitiesCurrentQuarterInstant9222183000JPY
Capital stockPrior1YearInstant3701935000JPY
Capital stockCurrentQuarterInstant3701935000JPY
Capital surplusPrior1YearInstant7332327000JPY
Capital surplusCurrentQuarterInstant7332327000JPY
Retained earningsPrior1YearInstant-1889953000JPY
Retained earningsCurrentQuarterInstant-2660636000JPY
Treasury stockPrior1YearInstant-163122000JPY
Treasury stockCurrentQuarterInstant-163122000JPY
Shareholders equityPrior1YearInstant8981187000JPY
Shareholders equityCurrentQuarterInstant8210504000JPY
Valuation difference on available for sale securitiesPrior1YearInstant125156000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant159491000JPY
Foreign currency translation adjustmentPrior1YearInstant99631000JPY
Foreign currency translation adjustmentCurrentQuarterInstant89050000JPY
Valuation and translation adjustmentsPrior1YearInstant224788000JPY
Valuation and translation adjustmentsCurrentQuarterInstant248541000JPY
Subscription rights to sharesPrior1YearInstant258724000JPY
Subscription rights to sharesCurrentQuarterInstant275026000JPY
Non controlling interestsPrior1YearInstant438332000JPY
Non controlling interestsCurrentQuarterInstant341831000JPY
Net assetsPrior1YearInstant9903032000JPY
Net assetsCurrentQuarterInstant9075903000JPY
Liabilities and net assetsPrior1YearInstant19639337000JPY
Liabilities and net assetsCurrentQuarterInstant18298087000JPY
Net salesPrior1YTDDuration2033900000JPY
Net salesCurrentYTDDuration2277444000JPY
Cost of salesPrior1YTDDuration1240995000JPY
Cost of salesCurrentYTDDuration1178446000JPY
Gross profitPrior1YTDDuration792904000JPY
Gross profitCurrentYTDDuration1098998000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass