Quarterly report · Q3
4343.TEDINET S100SM93
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.5bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥72.7bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | −¥134m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥354m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.4bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥342m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.4bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | −¥2.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥50.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥46.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥38.8bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.3 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.45 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-170.82 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-112.95 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-96.95 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.29 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 15.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥156m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥156m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥5m |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥7.9bn |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥7.9bn |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥899m |
| jpcrp040300-q3r_E05264-000Chinareportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E05264-000Chinareportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥5.1bn |
| jpcrp040300-q3r_E05264-000Chinareportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥1.5bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥46.6bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥156m |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥59.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥59.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥161,000 |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥6.4bn |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥6.4bn |
| jpcrp040300-q3r_E05264-000Aseanreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥897m |
| jpcrp040300-q3r_E05264-000Chinareportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05264-000Chinareportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E05264-000Chinareportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥2.0bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥42.7bn |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q3r_E05264-000Domestic Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥996m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥52.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥52.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | −¥134m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 6081975000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6310977000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 248227000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 159289000 | JPY |
| Accounts receivable trade ca | Prior1YearInstant | 734050000 | JPY |
| Accounts receivable trade ca | CurrentQuarterInstant | 1174559000 | JPY |
| Inventories | Prior1YearInstant | 2156417000 | JPY |
| Inventories | CurrentQuarterInstant | 2580786000 | JPY |
| Other ca | Prior1YearInstant | 1621847000 | JPY |
| Other ca | CurrentQuarterInstant | 1924221000 | JPY |
| Current assets | Prior1YearInstant | 10842517000 | JPY |
| Current assets | CurrentQuarterInstant | 12149833000 | JPY |
| Buildings net | Prior1YearInstant | 4902698000 | JPY |
| Buildings net | CurrentQuarterInstant | 5568246000 | JPY |
| Amusement machines and facilities net ppe | Prior1YearInstant | 16202773000 | JPY |
| Amusement machines and facilities net ppe | CurrentQuarterInstant | 17422740000 | JPY |
| Right of use assets net ppe | Prior1YearInstant | 3519085000 | JPY |
| Right of use assets net ppe | CurrentQuarterInstant | 4112834000 | JPY |
| Other net ppe | Prior1YearInstant | 1970684000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1891677000 | JPY |
| Property plant and equipment | Prior1YearInstant | 26595241000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 28995499000 | JPY |
| Goodwill | Prior1YearInstant | 135035000 | JPY |
| Goodwill | CurrentQuarterInstant | 121147000 | JPY |
| Software | Prior1YearInstant | 1299155000 | JPY |
| Software | CurrentQuarterInstant | 1358911000 | JPY |
| Other ia | Prior1YearInstant | 4685000 | JPY |
| Other ia | CurrentQuarterInstant | 4599000 | JPY |
| Intangible assets | Prior1YearInstant | 1438876000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1484657000 | JPY |
| Guarantee money paid deposits ioa | Prior1YearInstant | 4601768000 | JPY |
| Guarantee money paid deposits ioa | CurrentQuarterInstant | 4636781000 | JPY |
| Other ioa | Prior1YearInstant | 3438903000 | JPY |
| Other ioa | CurrentQuarterInstant | 3027563000 | JPY |
| Investments and other assets | Prior1YearInstant | 8040671000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7664345000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36074789000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 38144502000 | JPY |
| Assets | Prior1YearInstant | 46917307000 | JPY |
| Assets | CurrentQuarterInstant | 50294336000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1432864000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1851136000 | JPY |
| Short term loans payable | Prior1YearInstant | 19542050000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 22645109000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |