Quarterly report · Q1
4343.TEDINET S100OQ4G
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥60.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥326m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥275m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.4bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥304m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.3bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥618m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥594m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥2.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥53.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥51.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥54.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥39.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-31.28 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-228.07 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.8 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥575,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥575,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥14,000 |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥333m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥783m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥783m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥703m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥575,000 |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥575,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥326m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥20m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥484m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥484m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥221m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E05264-000Chinareportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥517m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -46815000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | 11242205000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | 1640867000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | 484154000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13367227000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -46815000 | JPY |
| Net sales | Prior1YTDDuration | 13320412000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | -1041942000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | -516985000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | -221050000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -1779978000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 19508000 | JPY |
| Operating income | Prior1YTDDuration | -1760470000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | 13519097000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | 782919000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | 1858998000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16161015000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 16161015000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | 575000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 575000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -575000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | 13519672000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | 782919000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | 1858998000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 16161590000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -575000 | JPY |
| Net sales | CurrentYTDDuration | 16161015000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05264-000DomesticBusinessReportableSegmentsMember | 44040000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05264-000ChinaReportableSegmentsMember | -702901000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05264-000AseanReportableSegmentMember | 333191000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -325669000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -14000 | JPY |
| Operating income | CurrentYTDDuration | -325683000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-07-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第27期第1四半期(自 2022年3月1日 至 2022年5月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社イオンファンタジー | |
| Company name in english cover page | FilingDateInstant | AEON Fantasy Co.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 藤原 徳也 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)千葉県千葉市美浜区中瀬一丁目5番地1 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)043(212)6203(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役兼常務執行役員 管理統括兼リスクマネジメント担当 井関 義徳 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)千葉県千葉市美浜区中瀬一丁目6番地 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |