Quarterly report · Q1
4343.TEDINET S100OQ4G
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥60.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥326m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥275m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.4bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥304m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.3bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥618m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.5bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥594m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥2.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥53.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥51.2bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥54.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.7bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥39.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥-31.28 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-228.07 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.8 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥575,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥575,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥14,000 |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥333m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥783m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥783m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥703m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥575,000 |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥575,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥326m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥20m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥484m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥484m |
| jpcrp040300-q1r_E05264-000Aseanreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥221m |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E05264-000Chinareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E05264-000Chinareportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥517m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| jpcrp040300-q1r_E05264-000Domestic Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)武 井 雄 次 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)隅 田 拓 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 13320412000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 16161015000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 60170526000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -1738932000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 274639000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -3385152000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -2090620000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -618327000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -4507664000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -2047098000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -752354000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -4487715000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 14579001000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 10990388000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11841771000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 54926586000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 53732039000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 51235496000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -105.80 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -31.28 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -228.07 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.262 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.201 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.228 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19768825 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19768825 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19768825 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19768825 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 19723700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 197237 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 43425 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 19768825 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 197237 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |