Half-year report · HY
4337.TEDINET S100X49P
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥744m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥654m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥654m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥114.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥100.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥94.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥60.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥60.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥987m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥510m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥510m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥128.01 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1InterimDuration | 59000000 | JPY |
| Subsidy income noi bounty | InterimDuration | 58000000 | JPY |
| Other noi | Prior1InterimDuration | 9000000 | JPY |
| Other noi | InterimDuration | 0 | JPY |
| Non operating income | Prior1InterimDuration | 135000000 | JPY |
| Non operating income | InterimDuration | 302000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 126000000 | JPY |
| Interest expenses noe | InterimDuration | 166000000 | JPY |
| Compensation expenses noe | Prior1InterimDuration | 144000000 | JPY |
| Compensation expenses noe | InterimDuration | 41000000 | JPY |
| Other noe | Prior1InterimDuration | 12000000 | JPY |
| Other noe | InterimDuration | 11000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 283000000 | JPY |
| Non operating expenses | InterimDuration | 219000000 | JPY |
| Ordinary income | Prior1InterimDuration | 1080000000 | JPY |
| Ordinary income | InterimDuration | 3076000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 336000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 336000000 | JPY |
| Extraordinary loss | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | 744000000 | JPY |
| Income before income taxes | InterimDuration | 3076000000 | JPY |
| Income taxes | Prior1InterimDuration | 89000000 | JPY |
| Income taxes | InterimDuration | 1117000000 | JPY |
| Profit loss | Prior1InterimDuration | 654000000 | JPY |
| Profit loss | InterimDuration | 1958000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -2000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 654000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1961000000 | JPY |
| Profit loss | Prior1InterimDuration | 654000000 | JPY |
| Profit loss | InterimDuration | 1958000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -26000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 4000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -6000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 12000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -8000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -14000000 | JPY |
| Other comprehensive income | InterimDuration | -9000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 640000000 | JPY |
| Comprehensive income | InterimDuration | 1948000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 640000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1951000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -2000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 744000000 | JPY |
| Income before income taxes | InterimDuration | 3076000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1321000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1234000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |