Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥26.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥45.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥21.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥3.0bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥744m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥654m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.0bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥654m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥114.3bnat 2025-09-30Cons.Assets
Total assets¥102.2bnat 2025-03-31Cons.Assets
Total assets¥100.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥105.0bnat 2025-09-30Cons.Liabilities
Total liabilities¥94.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥6.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥60.6bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥46.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥60.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥46.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥46.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥33.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥16.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥15.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥987m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥510m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥510m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥128.012025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥104.032024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.842024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio8.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio7.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio6.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 454
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1409000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0903
Number of shares heldInterimInstant_No3MajorShareholdersMember1087000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0697
Number of shares heldInterimInstant_No4MajorShareholdersMember920000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0589
Number of shares heldInterimInstant_No5MajorShareholdersMember816000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0523
Number of shares heldInterimInstant_No6MajorShareholdersMember704000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0451
Number of shares heldInterimInstant_No7MajorShareholdersMember704000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0451
Number of shares heldInterimInstant_No8MajorShareholdersMember680000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0436
Number of shares heldInterimInstant_No9MajorShareholdersMember279000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0179
Number of shares heldInterimInstant_No10MajorShareholdersMember200000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0128
Number of shares heldInterimInstant9864000
Shareholding ratioInterimInstant0.6317
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember41100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15584500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember155845
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember31113
Number of shares issued shares voting rightsInterimInstant15656713
Number of voting rights issued shares voting rightsInterimInstant155845
Number of shares held in own name treasury shares etcInterimInstant_Row1Member41100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member41100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0026
Number of shares held in own name treasury shares etcInterimInstant41100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant41100
Shareholding ratio treasury shares etcInterimInstant0.0026
Cash and depositsPrior1YearInstant46301000000JPY
Cash and depositsInterimInstant60597000000JPY
Accounts receivable tradePrior1YearInstant27774000000JPY
Accounts receivable tradeInterimInstant23848000000JPY
InventoriesPrior1YearInstant119000000JPY
InventoriesInterimInstant67000000JPY
Other caPrior1YearInstant5496000000JPY
Other caInterimInstant7269000000JPY
Allowance for doubtful accounts caPrior1YearInstant-28000000JPY
Allowance for doubtful accounts caInterimInstant-27000000JPY
Current assetsPrior1YearInstant79662000000JPY
Current assetsInterimInstant91755000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass