Quarterly report · Q2
4337.TEDINET S100PJB3
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥25.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥440m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥390m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥845m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥70.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥64.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥55.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥61.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥722m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.47 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.84 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.15 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-115.25 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人 ト ー マ ツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)矢野 浩一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石川 慶 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9771000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 15600000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 25829000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -1740000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 390000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -845000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -1729000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1029000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1122000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -1731000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1035000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1104000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2144000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3896000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2807000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 54990000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 70627000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 64598000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -115.25 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 67.47 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -74.15 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.039 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.055 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.043 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 4767000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 5755000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 13058000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -1580000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2319000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2701000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -722000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3140000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1132000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 17601000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 24657000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 24361000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -36.07 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 54.84 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15346513 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15346513 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15346513 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15346513 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |