Half-year report · HY
4335.TEDINET S100XJXP
Period2025-07-01 → 2025-12-31
Filed2026-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥194m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥153m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥194m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥358m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥152m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥152m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥117m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥272m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥104m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥117m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥104m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥968m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥251m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥539m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥113m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥251m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥83m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥88m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥88m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥87m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.24 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.07 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.52 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.09 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.89 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 14883000 | JPY |
| Provision for bonuses | InterimInstant | 11471000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 7500000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | - | JPY |
| Other cl | Prior1YearInstant | 31304000 | JPY |
| Other cl | InterimInstant | 15710000 | JPY |
| Current liabilities | Prior1YearInstant | 787769000 | JPY |
| Current liabilities | InterimInstant | 661684000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 409294000 | JPY |
| Net defined benefit liability | InterimInstant | 436620000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 37922000 | JPY |
| Long term accounts payable other | InterimInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 447217000 | JPY |
| Noncurrent liabilities | InterimInstant | 436620000 | JPY |
| Liabilities | Prior1YearInstant | 1234986000 | JPY |
| Liabilities | InterimInstant | 1098304000 | JPY |
| Capital stock | Prior1YearInstant | 255250000 | JPY |
| Capital stock | InterimInstant | 255250000 | JPY |
| Capital surplus | Prior1YearInstant | 106816000 | JPY |
| Capital surplus | InterimInstant | 107341000 | JPY |
| Retained earnings | Prior1YearInstant | 1407776000 | JPY |
| Retained earnings | InterimInstant | 1438075000 | JPY |
| Treasury stock | Prior1YearInstant | -125139000 | JPY |
| Treasury stock | InterimInstant | -125139000 | JPY |
| Shareholders equity | Prior1YearInstant | 1644703000 | JPY |
| Shareholders equity | InterimInstant | 1675527000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1814000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 2347000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1814000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2347000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 31361000 | JPY |
| Subscription rights to shares | InterimInstant | 31361000 | JPY |
| Net assets | Prior1YearInstant | 1677879000 | JPY |
| Net assets | InterimInstant | 1709236000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2912866000 | JPY |
| Liabilities and net assets | InterimInstant | 2807541000 | JPY |
| Net sales | Prior1InterimDuration | 1798785000 | JPY |
| Net sales | InterimDuration | 1825926000 | JPY |
| Cost of sales | Prior1InterimDuration | 1310806000 | JPY |
| Cost of sales | InterimDuration | 1310242000 | JPY |
| Gross profit | Prior1InterimDuration | 487978000 | JPY |
| Gross profit | InterimDuration | 515684000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 335406000 | JPY |
| Selling general and administrative expenses | InterimDuration | 321531000 | JPY |
| Operating income | Prior1InterimDuration | 152572000 | JPY |
| Operating income | InterimDuration | 194152000 | JPY |
| Interest income noi | Prior1InterimDuration | 1000 | JPY |
| Interest income noi | InterimDuration | 17000 | JPY |
| Dividends income noi | Prior1InterimDuration | 89000 | JPY |
| Dividends income noi | InterimDuration | 123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |