Half-year report · Q2
4335.TEDINET S100V7GN
Period2024-07-01 → 2024-12-31
Filed2025-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥153m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥120m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥152m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥327m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥152m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥119m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥226m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥82m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥918m | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥968m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥968m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥111m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥76m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥81m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥87m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥74m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.52 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.41 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.78 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥99.29 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)児玉 秀康 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)則岡 智裕 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1404791000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1798785000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3129163000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 119180000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 151571000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 326580000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 81501000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 103790000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 226458000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 81401000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 103797000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 227238000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1338431000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1508480000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1484236000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2072667000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2426229000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2588962000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 35.78 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 45.52 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 99.41 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 99.29 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.631 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.609 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.561 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 80769000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 111193000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -76368000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -2448000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -83321000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -12376000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -70801000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -87244000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -73617000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1197214000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 967960000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1027332000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2466000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2466000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2466000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2466000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 965000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4218 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |