Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥584m2023-07-01 → 2023-09-30Cons.Net sales
Revenue¥2.8bn2022-07-01 → 2023-06-30Cons.Net sales (5-year summary)
Revenue¥446m2022-07-01 → 2022-09-30Cons.Net sales
Operating income¥21m2023-07-01 → 2023-09-30Cons.Operating income
Operating income−¥76m2022-07-01 → 2022-09-30Cons.Operating income
Ordinary income¥21m2023-07-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥300m2022-07-01 → 2023-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥76m2022-07-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥21m2023-07-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥76m2022-07-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥14m2023-07-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥213m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥52m2022-07-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥14m2023-07-01 → 2023-09-30Cons.Profit loss
Net income−¥52m2022-07-01 → 2022-09-30Cons.Profit loss
Total assets¥2.0bnat 2023-09-30Cons.Assets
Total assets¥2.3bnat 2023-06-30Cons.Assets
Total assets¥1.7bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥717mat 2023-09-30Cons.Liabilities
Total liabilities¥951mat 2023-06-30Cons.Liabilities
Net assets / equity¥1.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.1bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-06-30Cons.Cash and deposits
EPS (basic)¥6.22023-07-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.182022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.362022-07-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio62.4%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant188000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant188000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0762
Cash and depositsPrior1YearInstant1189695000JPY
Cash and depositsCurrentQuarterInstant1078434000JPY
Accounts receivable tradePrior1YearInstant517860000JPY
Accounts receivable tradeCurrentQuarterInstant291121000JPY
Work in processPrior1YearInstant112332000JPY
Work in processCurrentQuarterInstant180786000JPY
Prepaid expensesPrior1YearInstant135465000JPY
Prepaid expensesCurrentQuarterInstant110730000JPY
Accounts receivable otherPrior1YearInstant8825000JPY
Accounts receivable otherCurrentQuarterInstant15888000JPY
Other caPrior1YearInstant1820000JPY
Other caCurrentQuarterInstant961000JPY
Current assetsPrior1YearInstant1966000000JPY
Current assetsCurrentQuarterInstant1677923000JPY
Buildings netPrior1YearInstant30565000JPY
Buildings netCurrentQuarterInstant29764000JPY
Vehicles netPrior1YearInstant3910000JPY
Vehicles netCurrentQuarterInstant3420000JPY
Tools furniture and fixtures netPrior1YearInstant6622000JPY
Tools furniture and fixtures netCurrentQuarterInstant7642000JPY
LandPrior1YearInstant19003000JPY
LandCurrentQuarterInstant19003000JPY
Property plant and equipmentPrior1YearInstant60101000JPY
Property plant and equipmentCurrentQuarterInstant59830000JPY
SoftwarePrior1YearInstant1852000JPY
SoftwareCurrentQuarterInstant1158000JPY
Other iaPrior1YearInstant787000JPY
Other iaCurrentQuarterInstant787000JPY
Intangible assetsPrior1YearInstant2640000JPY
Intangible assetsCurrentQuarterInstant1946000JPY
Investment securitiesPrior1YearInstant3320000JPY
Investment securitiesCurrentQuarterInstant3269000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant10956000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant10956000JPY
Deferred tax assetsPrior1YearInstant123581000JPY
Deferred tax assetsCurrentQuarterInstant124433000JPY
Guarantee deposits ioaPrior1YearInstant86681000JPY
Guarantee deposits ioaCurrentQuarterInstant86256000JPY
Other ioaPrior1YearInstant23164000JPY
Other ioaCurrentQuarterInstant23146000JPY
Investments and other assetsPrior1YearInstant247704000JPY
Investments and other assetsCurrentQuarterInstant248062000JPY
Noncurrent assetsPrior1YearInstant310446000JPY
Noncurrent assetsCurrentQuarterInstant309839000JPY
AssetsPrior1YearInstant2276446000JPY
AssetsCurrentQuarterInstant1987762000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass