Quarterly report · Q1

Period2024-02-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥833m2024-02-01 → 2024-04-30Cons.Net sales
Revenue¥4.1bn2023-02-01 → 2024-01-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2023-02-01 → 2023-04-30Cons.Net sales
Operating income¥36m2024-02-01 → 2024-04-30Cons.Operating income
Operating income¥177m2023-02-01 → 2023-04-30Cons.Operating income
Ordinary income¥62m2024-02-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥283m2023-02-01 → 2024-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥193m2023-02-01 → 2023-04-30Cons.Ordinary income
Profit before tax¥62m2024-02-01 → 2024-04-30Cons.Income before income taxes
Profit before tax¥193m2023-02-01 → 2023-04-30Cons.Income before income taxes
Net income (owners)¥41m2024-02-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2023-02-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income¥41m2024-02-01 → 2024-04-30Cons.Profit loss
Net income¥143m2023-02-01 → 2023-04-30Cons.Profit loss
Total assets¥3.1bnat 2024-04-30Cons.Assets
Total assets¥3.3bnat 2024-01-31Cons.Assets
Total assets¥4.6bnat 2023-04-30Cons.Total assets (5-year summary)
Total liabilities¥729mat 2024-04-30Cons.Liabilities
Total liabilities¥819mat 2024-01-31Cons.Liabilities
Net assets / equity¥2.4bnat 2024-04-30Cons.Net assets
Net assets / equity¥2.4bnat 2024-01-31Cons.Net assets
Net assets / equity¥3.8bnat 2023-04-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-04-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-01-31Cons.Cash and deposits
EPS (basic)¥4.882024-02-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-160.682023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.012023-02-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.882024-02-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.82023-02-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio74.2%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 265
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2692400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2692400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2426
Cash and depositsPrior1YearInstant1183933000JPY
Cash and depositsCurrentQuarterInstant1366470000JPY
Trade receivables and contract asset caPrior1YearInstant1115386000JPY
Trade receivables and contract asset caCurrentQuarterInstant800059000JPY
MerchandisePrior1YearInstant0JPY
MerchandiseCurrentQuarterInstant-JPY
Work in processPrior1YearInstant11172000JPY
Work in processCurrentQuarterInstant26541000JPY
Prepaid expensesPrior1YearInstant34031000JPY
Prepaid expensesCurrentQuarterInstant42308000JPY
Other caPrior1YearInstant49303000JPY
Other caCurrentQuarterInstant38867000JPY
Allowance for doubtful accounts caPrior1YearInstant-235000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-294000JPY
Current assetsPrior1YearInstant2393592000JPY
Current assetsCurrentQuarterInstant2273953000JPY
Property plant and equipmentPrior1YearInstant34690000JPY
Property plant and equipmentCurrentQuarterInstant35195000JPY
Intangible assetsPrior1YearInstant1701000JPY
Intangible assetsCurrentQuarterInstant1600000JPY
Investment securitiesPrior1YearInstant404815000JPY
Investment securitiesCurrentQuarterInstant409912000JPY
Other ioaPrior1YearInstant520868000JPY
Other ioaCurrentQuarterInstant518955000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-102052000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-102052000JPY
Investments and other assetsPrior1YearInstant823632000JPY
Investments and other assetsCurrentQuarterInstant826815000JPY
Noncurrent assetsPrior1YearInstant860024000JPY
Noncurrent assetsCurrentQuarterInstant863611000JPY
AssetsPrior1YearInstant3253617000JPY
AssetsCurrentQuarterInstant3137565000JPY
Short term loans payablePrior1YearInstant300000000JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Accounts payable otherPrior1YearInstant239961000JPY
Accounts payable otherCurrentQuarterInstant302805000JPY
Income taxes payablePrior1YearInstant9557000JPY
Income taxes payableCurrentQuarterInstant16566000JPY
Contract liabilitiesPrior1YearInstant77000JPY
Contract liabilitiesCurrentQuarterInstant40767000JPY
Provision for bonusesPrior1YearInstant92639000JPY
Provision for bonusesCurrentQuarterInstant52383000JPY
Provision for loss on order received clPrior1YearInstant2700000JPY
Provision for loss on order received clCurrentQuarterInstant-JPY
Other clPrior1YearInstant50037000JPY
Other clCurrentQuarterInstant90699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-01-31pass rounding
balance sheet identityconsolidated 2024-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2024-04-30pass
statement vs summary · revenueconsolidated 2023-02-01/2023-04-30pass
statement vs summary · revenueconsolidated 2024-02-01/2024-04-30pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2024-04-30pass