Quarterly report · Q3

Period2023-02-01 → 2023-10-31
Filed2023-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.1bn2023-02-01 → 2023-10-31Cons.Net sales
Revenue¥4.3bn2022-02-01 → 2023-01-31Cons.Net sales (5-year summary)
Revenue¥3.2bn2022-02-01 → 2022-10-31Cons.Net sales
Operating income¥241m2023-02-01 → 2023-10-31Cons.Operating income
Operating income¥788m2022-02-01 → 2022-10-31Cons.Operating income
Ordinary income¥354m2023-02-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥1.1bn2022-02-01 → 2023-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥973m2022-02-01 → 2022-10-31Cons.Ordinary income
Profit before tax−¥1.3bn2023-02-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥973m2022-02-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2023-02-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥883m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥799m2022-02-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income−¥1.3bn2023-02-01 → 2023-10-31Cons.Profit loss
Net income¥799m2022-02-01 → 2022-10-31Cons.Profit loss
Total assets¥3.3bnat 2023-10-31Cons.Assets
Total assets¥4.8bnat 2023-01-31Cons.Assets
Total assets¥4.7bnat 2022-10-31Cons.Total assets (5-year summary)
Total liabilities¥911mat 2023-10-31Cons.Liabilities
Total liabilities¥713mat 2023-01-31Cons.Liabilities
Net assets / equity¥2.4bnat 2023-10-31Cons.Net assets
Net assets / equity¥4.0bnat 2023-01-31Cons.Net assets
Net assets / equity¥4.0bnat 2022-10-31Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-01-31Cons.Cash and deposits
EPS (basic)¥-158.172023-02-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-179.232023-08-01 → 2023-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.42022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.062022-02-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.092022-08-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.312022-02-01 → 2023-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥92.192022-02-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
Equity ratio71.1%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2022-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2691900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.2426
Number of shares held in own name treasury shares etcCurrentQuarterInstant2691900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2691900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2426
Cash and depositsPrior1YearInstant1888164000JPY
Cash and depositsCurrentQuarterInstant1210307000JPY
Trade receivables and contract asset caPrior1YearInstant885242000JPY
Trade receivables and contract asset caCurrentQuarterInstant1192338000JPY
MerchandisePrior1YearInstant0JPY
MerchandiseCurrentQuarterInstant0JPY
Work in processPrior1YearInstant63354000JPY
Work in processCurrentQuarterInstant27270000JPY
Prepaid expensesPrior1YearInstant241002000JPY
Prepaid expensesCurrentQuarterInstant61337000JPY
Other caPrior1YearInstant61177000JPY
Other caCurrentQuarterInstant81354000JPY
Allowance for doubtful accounts caPrior1YearInstant-218000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-436000JPY
Current assetsPrior1YearInstant3138721000JPY
Current assetsCurrentQuarterInstant2572172000JPY
Property plant and equipmentPrior1YearInstant31979000JPY
Property plant and equipmentCurrentQuarterInstant36445000JPY
Software in progressPrior1YearInstant899440000JPY
Software in progressCurrentQuarterInstant-JPY
Other iaPrior1YearInstant2329000JPY
Other iaCurrentQuarterInstant1813000JPY
Intangible assetsPrior1YearInstant901769000JPY
Intangible assetsCurrentQuarterInstant1813000JPY
Other ioaPrior1YearInstant792159000JPY
Other ioaCurrentQuarterInstant831040000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-104852000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-102052000JPY
Investments and other assetsPrior1YearInstant687307000JPY
Investments and other assetsCurrentQuarterInstant728988000JPY
Noncurrent assetsPrior1YearInstant1621056000JPY
Noncurrent assetsCurrentQuarterInstant767247000JPY
AssetsPrior1YearInstant4759778000JPY
AssetsCurrentQuarterInstant3339419000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant300000000JPY
Accounts payable otherPrior1YearInstant254993000JPY
Accounts payable otherCurrentQuarterInstant284172000JPY
Income taxes payablePrior1YearInstant150638000JPY
Income taxes payableCurrentQuarterInstant2956000JPY
Contract liabilitiesPrior1YearInstant77000JPY
Contract liabilitiesCurrentQuarterInstant2296000JPY
Provision for bonusesPrior1YearInstant101039000JPY
Provision for bonusesCurrentQuarterInstant141747000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-01-31pass rounding
balance sheet identityconsolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-10-31pass
statement vs summary · revenueconsolidated 2023-02-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass