Quarterly report · Q1

Period2023-02-01 → 2023-04-30
Filed2023-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100QXGS.

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.0bn2023-02-01 → 2023-04-30Cons.Net sales
Revenue¥4.3bn2022-02-01 → 2023-01-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2022-02-01 → 2022-04-30Cons.Net sales
Operating income¥177m2023-02-01 → 2023-04-30Cons.Operating income
Operating income¥242m2022-02-01 → 2022-04-30Cons.Operating income
Ordinary income¥193m2023-02-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥1.1bn2022-02-01 → 2023-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥360m2022-02-01 → 2022-04-30Cons.Ordinary income
Profit before tax¥193m2023-02-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥360m2022-02-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)¥143m2023-02-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥883m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥296m2022-02-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income¥143m2023-02-01 → 2023-04-30Cons.Profit loss
Net income¥296m2022-02-01 → 2022-04-30Cons.Profit loss
Total assets¥4.6bnat 2023-04-30Cons.Assets
Total assets¥4.8bnat 2023-01-31Cons.Assets
Total assets¥4.4bnat 2022-04-30Cons.Total assets (5-year summary)
Total liabilities¥774mat 2023-04-30Cons.Liabilities
Total liabilities¥713mat 2023-01-31Cons.Liabilities
Net assets / equity¥3.8bnat 2023-04-30Cons.Net assets
Net assets / equity¥4.0bnat 2023-01-31Cons.Net assets
Net assets / equity¥3.7bnat 2022-04-30Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-01-31Cons.Cash and deposits
EPS (basic)¥17.012023-02-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.42022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.212022-02-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.82023-02-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥102.312022-02-01 → 2023-01-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.112022-02-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio82.4%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.3%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 263
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2665500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2665500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2402
Cash and depositsPrior1YearInstant1888164000JPY
Cash and depositsCurrentQuarterInstant1413580000JPY
Trade receivables and contract asset caPrior1YearInstant885242000JPY
Trade receivables and contract asset caCurrentQuarterInstant1049469000JPY
MerchandisePrior1YearInstant0JPY
MerchandiseCurrentQuarterInstant0JPY
Work in processPrior1YearInstant63354000JPY
Work in processCurrentQuarterInstant38131000JPY
Prepaid expensesPrior1YearInstant241002000JPY
Prepaid expensesCurrentQuarterInstant253917000JPY
Other caPrior1YearInstant61177000JPY
Other caCurrentQuarterInstant7818000JPY
Allowance for doubtful accounts caPrior1YearInstant-218000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-339000JPY
Current assetsPrior1YearInstant3138721000JPY
Current assetsCurrentQuarterInstant2762578000JPY
Property plant and equipmentPrior1YearInstant31979000JPY
Property plant and equipmentCurrentQuarterInstant36573000JPY
Software in progressPrior1YearInstant899440000JPY
Software in progressCurrentQuarterInstant1110925000JPY
Other iaPrior1YearInstant2329000JPY
Other iaCurrentQuarterInstant2119000JPY
Intangible assetsPrior1YearInstant901769000JPY
Intangible assetsCurrentQuarterInstant1113045000JPY
Other ioaPrior1YearInstant792159000JPY
Other ioaCurrentQuarterInstant793282000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-104852000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-104852000JPY
Investments and other assetsPrior1YearInstant687307000JPY
Investments and other assetsCurrentQuarterInstant688430000JPY
Noncurrent assetsPrior1YearInstant1621056000JPY
Noncurrent assetsCurrentQuarterInstant1838049000JPY
AssetsPrior1YearInstant4759778000JPY
AssetsCurrentQuarterInstant4600627000JPY
Accounts payable otherPrior1YearInstant254993000JPY
Accounts payable otherCurrentQuarterInstant338889000JPY
Income taxes payablePrior1YearInstant150638000JPY
Income taxes payableCurrentQuarterInstant53947000JPY
Contract liabilitiesPrior1YearInstant77000JPY
Contract liabilitiesCurrentQuarterInstant11646000JPY
Provision for bonusesPrior1YearInstant101039000JPY
Provision for bonusesCurrentQuarterInstant144204000JPY
Other clPrior1YearInstant88444000JPY
Other clCurrentQuarterInstant108056000JPY
Current liabilitiesPrior1YearInstant595192000JPY
Current liabilitiesCurrentQuarterInstant656744000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-01-31pass rounding
balance sheet identityconsolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2023-04-30pass
statement vs summary · revenueconsolidated 2022-02-01/2022-04-30pass
statement vs summary · revenueconsolidated 2023-02-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2023-04-30pass