Quarterly report · Q1
4334.TEDINET S100QXGS
Period2023-02-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100RUAA (2023-09-12).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥177m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥242m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥193m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥193m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥360m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥143m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥883m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥296m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥143m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥296m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥774m | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥713m | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.01 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.4 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.21 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.8 | 2023-02-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.31 | 2022-02-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.11 | 2022-02-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.4% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | Prior1YearInstant | 200000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 200000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 117436000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 116443000 | JPY |
| Other ncl | Prior1YearInstant | 250000 | JPY |
| Other ncl | CurrentQuarterInstant | 250000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 117886000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 116893000 | JPY |
| Liabilities | Prior1YearInstant | 713078000 | JPY |
| Liabilities | CurrentQuarterInstant | 773637000 | JPY |
| Capital stock | Prior1YearInstant | 412902000 | JPY |
| Capital stock | CurrentQuarterInstant | 412902000 | JPY |
| Capital surplus | Prior1YearInstant | 466215000 | JPY |
| Capital surplus | CurrentQuarterInstant | 471515000 | JPY |
| Retained earnings | Prior1YearInstant | 4040181000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3930302000 | JPY |
| Treasury stock | Prior1YearInstant | -957988000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1076958000 | JPY |
| Shareholders equity | Prior1YearInstant | 3961310000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3737761000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 52773000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 53414000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 52773000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 53414000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 32615000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 35814000 | JPY |
| Net assets | Prior1YearInstant | 4046699000 | JPY |
| Net assets | CurrentQuarterInstant | 3826989000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4759778000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4600627000 | JPY |
| Net sales | Prior1YTDDuration | 1001138000 | JPY |
| Net sales | CurrentYTDDuration | 1004406000 | JPY |
| Cost of sales | Prior1YTDDuration | 626204000 | JPY |
| Cost of sales | CurrentYTDDuration | 657101000 | JPY |
| Gross profit | Prior1YTDDuration | 374934000 | JPY |
| Gross profit | CurrentYTDDuration | 347304000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 132485000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 170566000 | JPY |
| Operating income | Prior1YTDDuration | 242448000 | JPY |
| Operating income | CurrentYTDDuration | 176737000 | JPY |
| Interest income noi | Prior1YTDDuration | 2225000 | JPY |
| Interest income noi | CurrentYTDDuration | 3959000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 111684000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 12426000 | JPY |
| Other noi | Prior1YTDDuration | 3623000 | JPY |
| Other noi | CurrentYTDDuration | 745000 | JPY |
| Non operating income | Prior1YTDDuration | 117533000 | JPY |
| Non operating income | CurrentYTDDuration | 17131000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 110000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 74000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |