Quarterly report · Q3

Period2022-02-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100RUA0 (2023-09-12).

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥3.2bn2022-02-01 → 2022-10-31Cons.Net sales
Revenue¥3.6bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2021-02-01 → 2021-10-31Cons.Net sales
Operating income¥788m2022-02-01 → 2022-10-31Cons.Operating income
Operating income¥382m2021-02-01 → 2021-10-31Cons.Operating income
Ordinary income¥973m2022-02-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥969m2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥637m2021-02-01 → 2021-10-31Cons.Ordinary income
Profit before tax¥973m2022-02-01 → 2022-10-31Cons.Income before income taxes
Profit before tax¥637m2021-02-01 → 2021-10-31Cons.Income before income taxes
Net income (owners)¥799m2022-02-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥921m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥525m2021-02-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income¥799m2022-02-01 → 2022-10-31Cons.Profit loss
Net income¥525m2021-02-01 → 2021-10-31Cons.Profit loss
Total assets¥4.7bnat 2022-10-31Cons.Assets
Total assets¥4.1bnat 2022-01-31Cons.Assets
Total assets¥3.9bnat 2021-10-31Cons.Total assets (5-year summary)
Total liabilities¥716mat 2022-10-31Cons.Liabilities
Total liabilities¥661mat 2022-01-31Cons.Liabilities
Net assets / equity¥4.0bnat 2022-10-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-01-31Cons.Net assets
Net assets / equity¥3.1bnat 2021-10-31Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2022-10-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-01-31Cons.Cash and deposits
EPS (basic)¥93.062022-02-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.092022-08-01 → 2022-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.462021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.632021-02-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.882021-08-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.192022-02-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
Equity ratio83.9%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-10-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 275
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2482500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.2237
Number of shares held in own name treasury shares etcCurrentQuarterInstant2482500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2482500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.2237
Cash and depositsPrior1YearInstant1971786000JPY
Cash and depositsCurrentQuarterInstant2058474000JPY
Accounts receivable tradePrior1YearInstant627094000JPY
Accounts receivable tradeCurrentQuarterInstant-JPY
Trade receivables and contract asset caPrior1YearInstant-JPY
Trade receivables and contract asset caCurrentQuarterInstant623842000JPY
MerchandisePrior1YearInstant0JPY
MerchandiseCurrentQuarterInstant0JPY
Work in processPrior1YearInstant263228000JPY
Work in processCurrentQuarterInstant88361000JPY
Other caPrior1YearInstant143739000JPY
Other caCurrentQuarterInstant346803000JPY
Allowance for doubtful accounts caPrior1YearInstant-171000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-250000JPY
Current assetsPrior1YearInstant3005678000JPY
Current assetsCurrentQuarterInstant3117230000JPY
Property plant and equipmentPrior1YearInstant27373000JPY
Property plant and equipmentCurrentQuarterInstant32572000JPY
Software in progressPrior1YearInstant413917000JPY
Software in progressCurrentQuarterInstant804658000JPY
Other iaPrior1YearInstant2959000JPY
Other iaCurrentQuarterInstant2295000JPY
Intangible assetsPrior1YearInstant416877000JPY
Intangible assetsCurrentQuarterInstant806954000JPY
Investments and other assetsPrior1YearInstant794874000JPY
Investments and other assetsCurrentQuarterInstant815881000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-111852000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-105552000JPY
Noncurrent assetsPrior1YearInstant1127273000JPY
Noncurrent assetsCurrentQuarterInstant1549856000JPY
AssetsPrior1YearInstant4132952000JPY
AssetsCurrentQuarterInstant4667087000JPY
Accounts payable otherPrior1YearInstant229356000JPY
Accounts payable otherCurrentQuarterInstant221203000JPY
Income taxes payablePrior1YearInstant126329000JPY
Income taxes payableCurrentQuarterInstant158612000JPY
Advances receivedPrior1YearInstant99297000JPY
Advances receivedCurrentQuarterInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentQuarterInstant5248000JPY
Provision for bonusesPrior1YearInstant77621000JPY
Provision for bonusesCurrentQuarterInstant136795000JPY
Other clPrior1YearInstant17340000JPY
Other clCurrentQuarterInstant66598000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-01-31pass rounding
balance sheet identityconsolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-10-31pass
statement vs summary · revenueconsolidated 2021-02-01/2021-10-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-10-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass