Quarterly report · Q2
4334.TEDINET S100P68F
Period2022-02-01 → 2022-07-31
Filed2022-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100RU9U (2023-09-12).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥3.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-02-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥508m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥324m | 2021-02-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥653m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥969m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2021-02-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥653m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥550m | 2021-02-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥535m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥921m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥456m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥535m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥456m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥826m | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥661m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥327m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥169m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥103m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥216m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥430m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥185m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥143m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥61.96 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.74 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.46 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.75 | 2021-02-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.49 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.53 | 2022-02-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.6% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 409
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 3276097000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3691575000 | JPY |
| Treasury stock | Prior1YearInstant | -738338000 | JPY |
| Treasury stock | CurrentQuarterInstant | -778745000 | JPY |
| Shareholders equity | Prior1YearInstant | 3382879000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3772995000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 53783000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 50692000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1539000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6564000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 55323000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 57256000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 33257000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 40259000 | JPY |
| Net assets | Prior1YearInstant | 3471460000 | JPY |
| Net assets | CurrentQuarterInstant | 3870511000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4132952000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4696409000 | JPY |
| Net sales | Prior1YTDDuration | 1726658000 | JPY |
| Net sales | CurrentYTDDuration | 2135119000 | JPY |
| Cost of sales | Prior1YTDDuration | 1178411000 | JPY |
| Cost of sales | CurrentYTDDuration | 1357838000 | JPY |
| Gross profit | Prior1YTDDuration | 548247000 | JPY |
| Gross profit | CurrentYTDDuration | 777281000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 224680000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 268901000 | JPY |
| Operating income | Prior1YTDDuration | 323566000 | JPY |
| Operating income | CurrentYTDDuration | 508379000 | JPY |
| Interest income noi | Prior1YTDDuration | 5943000 | JPY |
| Interest income noi | CurrentYTDDuration | 4585000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1756000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1044000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 216964000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 133444000 | JPY |
| Other noi | Prior1YTDDuration | 2618000 | JPY |
| Other noi | CurrentYTDDuration | 6019000 | JPY |
| Non operating income | Prior1YTDDuration | 227283000 | JPY |
| Non operating income | CurrentYTDDuration | 145093000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1002000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 148000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 271000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1002000 | JPY |
| Non operating expenses | CurrentYTDDuration | 419000 | JPY |
| Ordinary income | Prior1YTDDuration | 549847000 | JPY |
| Ordinary income | CurrentYTDDuration | 653053000 | JPY |
| Income before income taxes | Prior1YTDDuration | 549847000 | JPY |
| Income before income taxes | CurrentYTDDuration | 653053000 | JPY |
| Income taxes | Prior1YTDDuration | 93530000 | JPY |
| Income taxes | CurrentYTDDuration | 118211000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |