Half-year report · Q2
4333.TEDINET S100UOHB
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥16.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥751m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥692m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥757m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥696m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥757m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥696m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥512m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥472m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥603m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥621m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥17m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥367m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥616m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥247m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.32 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.1% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,798,988 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,798,988 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,798,988 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4143138000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 620426000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 736214000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8513049000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8659755000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -596184000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -580373000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9063874000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9342181000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 301809000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 389682000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 301809000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 389682000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9365684000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9731863000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13477096000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13875002000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7998170000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8783612000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6576241000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7251736000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1421929000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1531876000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 729928000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 781326000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 692000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 750550000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2771000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3493000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 1500000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration_NonConsolidatedMember | 393000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration_NonConsolidatedMember | 351000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 372000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 943000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1169000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4480000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6540000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 696481000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 757068000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 696481000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 757068000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 179736000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |