Quarterly report · Q2
4333.TEDINET S100S7BX
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥692m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥741m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥696m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥696m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥745m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥472m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥510m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥13.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥621m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥470m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥68m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥247m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥424m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥182m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.87 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.31 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.36 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.05 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.25 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 20,798,988 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,798,988 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,798,988 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3979035000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 600400000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 620426000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8039000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8267672000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -596163000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -592087000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8569821000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8822595000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 203877000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 272712000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 203877000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 272712000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8773699000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9095308000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12813045000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13074344000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7527322000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7998170000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6123175000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6576241000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1404147000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1421929000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 663572000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 729928000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 740574000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 692000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2532000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2771000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration_NonConsolidatedMember | 407000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration_NonConsolidatedMember | 393000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 176000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 372000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 911000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 864000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 78000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4027000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4480000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 744602000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 696481000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 744602000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 696481000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 198142000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 179736000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 36634000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 45129000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 234776000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |