Quarterly report · Q1
4333.TEDINET S100RNC4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥329m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥334m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥332m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥332m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥337m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥229m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥232m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥13.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥18.83 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.19 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 13,865,992 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,865,992 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 137727000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 355939000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 188062000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 165979000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 216163000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1916952000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1979421000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2080773000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2118079000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41619000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 27760000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2122393000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2145839000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4039346000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4125260000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 526584000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 600400000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 600400000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8039000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8024848000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -596163000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -596163000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8569821000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8555669000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 203877000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 278365000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 203877000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 278365000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8773699000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8834035000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12813045000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12959296000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3653845000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3944404000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2972004000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3226203000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 681841000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 718200000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 348208000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 389650000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 333632000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 328549000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2532000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2771000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration_NonConsolidatedMember | 204000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration_NonConsolidatedMember | 197000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 492000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 631000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3229000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |