Tokyo Tape
Sign in
← Toho System Science

Annual report

4333.TEDINET S100OET8
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥12.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥11.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥923m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥904m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥943m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥749m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥632m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥651m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥611m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2022-03-31StandaloneAssets
Total assets¥11.4bnat 2021-03-31StandaloneAssets
Total assets¥10.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥8.4bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.0bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.4bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥7.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.8bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥943m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥984m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥534m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥915m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥588m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥40m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥29m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥164m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥482m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥364m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥450m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥241m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥244m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥77.952021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.842020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.132019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.322017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥670.96at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥627.9at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥584.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥563.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥529.82at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,865,992at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,865,992at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,865,992at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,865,992at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,865,992at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees552at 2022-03-31StandaloneNumber of employees
Employees541at 2021-03-31StandaloneNumber of employees
Employees537at 2020-03-31dStandaloneNumber of employees
Employees534at 2019-03-31dStandaloneNumber of employees
Employees538at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Software Developmentreportable segmentemployeesat 2022-03-31455 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 857
ItemContextValueUnit
Retained earningsPrior1YearInstant_NonConsolidatedMember6887430000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember7346916000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-622901000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-610372000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember7345313000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember7839532000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember233805000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember283270000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember233805000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember283270000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7579119000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember8122803000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11383663000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember12131513000JPY
Sales of software development rev oaPrior1YearDuration_NonConsolidatedMember11916886000JPY
Sales of software development rev oaCurrentYearDuration_NonConsolidatedMember13947550000JPY
Sales of information system service rev oaPrior1YearDuration_NonConsolidatedMember272200000JPY
Sales of information system service rev oaCurrentYearDuration_NonConsolidatedMember263505000JPY
Net salesPrior1YearDuration_NonConsolidatedMember12189086000JPY
Net salesCurrentYearDuration_NonConsolidatedMember14211055000JPY
Cost of sales of software development cos exp oaPrior1YearDuration_NonConsolidatedMember9790090000JPY
Cost of sales of software development cos exp oaCurrentYearDuration_NonConsolidatedMember11455932000JPY
Cost of sales of information system service cos exp oaPrior1YearDuration_NonConsolidatedMember229251000JPY
Cost of sales of information system service cos exp oaCurrentYearDuration_NonConsolidatedMember223861000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember10019342000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember11679793000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2169744000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2531261000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1093176000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1203442000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1076567000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1327819000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember4081000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember4560000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember－JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember1500000JPY
Commission for insurance office work noiPrior1YearDuration_NonConsolidatedMember888000JPY
Commission for insurance office work noiCurrentYearDuration_NonConsolidatedMember853000JPY
Dividends income of insurance noiPrior1YearDuration_NonConsolidatedMember1398000JPY
Dividends income of insurance noiCurrentYearDuration_NonConsolidatedMember1412000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember2061000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember－JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration_NonConsolidatedMember1301000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration_NonConsolidatedMember1132000JPY
Other noiPrior1YearDuration_NonConsolidatedMember273000JPY
Other noiCurrentYearDuration_NonConsolidatedMember27000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember10004000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember9487000JPY
Loss on retirement of noncurrent assets noePrior1YearDuration_NonConsolidatedMember900000JPY
Loss on retirement of noncurrent assets noeCurrentYearDuration_NonConsolidatedMember10000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass