Half-year report · HY
4331.TEDINET S100YW53
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks13 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥35.7bn | 2025-04-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Operating income | ¥609m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥465m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Ordinary income | ¥378m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2025-04-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥752m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥969m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥800m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥81m | 2025-04-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥505m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥835m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥541m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Total assets | ¥49.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥52.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥53.3bn | at 2025-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.1bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2025-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥856m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥664m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥634m | 2025-04-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.81 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.56 | 2025-04-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.65 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥942m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥714m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥212m |
| Domestic Weddingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥23.2bn |
| Domestic Weddingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥23.2bn |
| Domestic Weddingreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Domestic Weddingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥23.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥823m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥305m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥242m |
| Domestic Weddingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥20.5bn |
| Domestic Weddingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.5bn |
| Domestic Weddingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Domestic Weddingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥463m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥705m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in operating loans receivable ope cf | Prior1InterimDuration | -451000000 | JPY |
| Decrease increase in operating loans receivable ope cf | InterimDuration | -125000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -481000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -273000000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1InterimDuration | -67000000 | JPY |
| Decrease increase in prepaid expenses ope cf | InterimDuration | -60000000 | JPY |
| Decrease increase in deferred assets | Prior1InterimDuration | -10000000 | JPY |
| Decrease increase in deferred assets | InterimDuration | -14000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | 496000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -408000000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | -1000000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | 0 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | 250000000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | -170000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -499000000 | JPY |
| Other net ope cf | InterimDuration | 70000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -163000000 | JPY |
| Subtotal ope cf | InterimDuration | 1232000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 5000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 10000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -273000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -253000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -233000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -132000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -664000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 856000000 | JPY |
| Decrease increase in deposit in trust inv cf | Prior1InterimDuration | -2000000 | JPY |
| Decrease increase in deposit in trust inv cf | InterimDuration | 25000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1519000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -985000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2496000000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1InterimDuration | -117000000 | JPY |
| Payments for asset retirement obligations inv cf | InterimDuration | -41000000 | JPY |
| Purchase of software inv cf | Prior1InterimDuration | -86000000 | JPY |
| Purchase of software inv cf | InterimDuration | -37000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -107000000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -95000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1InterimDuration | 86000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | 27000000 | JPY |
| Other net inv cf | Prior1InterimDuration | 65000000 | JPY |
| Other net inv cf | InterimDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1680000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 1389000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 2510000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 570000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 2000000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 1550000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -2899000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -5496000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |