Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Z55A (2026-09-30).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.1bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥65.6bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥63.3bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥61.4bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥60.2bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥5.8bn2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥4.2bn2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥5.8bn2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥4.1bn2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥3.5bn2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.3bn2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥5.3bn2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥1.7bn2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥3.5bn2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥48.0bnat 2026-06-30Cons.Assets
Total assets¥46.9bnat 2025-06-30Cons.Assets
Total assets¥45.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥44.4bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥45.6bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥13.8bnat 2026-06-30Cons.Liabilities
Total liabilities¥13.6bnat 2025-06-30Cons.Liabilities
Net assets / equity¥34.2bnat 2026-06-30Cons.Net assets
Net assets / equity¥33.3bnat 2025-06-30Cons.Net assets
Net assets / equity¥32.4bnat 2024-06-30vCons.Net assets
Net assets / equity¥31.0bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥30.8bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥15.3bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥17.3bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥11.9bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.3bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.1bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥911m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥705m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥619m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥635m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.0bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.582025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.832024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.472023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.212022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.312021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥890.1at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥867.52at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥844.73at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥808.17at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥776.32at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio70.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio66.8%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE5.1%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE10.7%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE11.5%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE11.3%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees3,320at 2026-06-30Cons.Number of employees
Employees3,309at 2025-06-30Cons.Number of employees
Employees3,331at 2024-06-30vCons.Number of employees
Employees3,186at 2023-06-30vCons.Number of employees
Employees3,135at 2022-06-30vCons.Number of employees
Revenue¥4.9bn2025-07-01 → 2026-06-30StandaloneOperating revenue1
Revenue¥4.2bn2024-07-01 → 2025-06-30StandaloneOperating revenue1
Revenue¥4.7bn2023-07-01 → 2024-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.9bn2022-07-01 → 2023-06-30vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.2bn2021-07-01 → 2022-06-30vStandaloneOperating revenue1 (5-year summary)
Operating income¥2.2bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.8bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥306m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥12m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥100m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.4bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥2.1bn2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥3.1bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥24.1bnat 2026-06-30StandaloneAssets
Total assets¥24.7bnat 2025-06-30StandaloneAssets
Total assets¥23.7bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥23.4bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥22.7bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥9.4bnat 2026-06-30StandaloneLiabilities
Total liabilities¥8.2bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥14.7bnat 2026-06-30StandaloneNet assets
Net assets / equity¥16.5bnat 2025-06-30StandaloneNet assets
Net assets / equity¥17.6bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥17.0bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥17.5bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥513mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥2.612025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.922024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.292023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.762022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.492021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥482025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥452024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥432023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥422022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥382021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥385.91at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥432.51at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥460.66at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥446.86at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥445.32at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio61.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE8.3%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE12.2%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE18.0%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE9.5%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued40,426,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,426,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,426,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,426,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,426,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees98at 2026-06-30StandaloneNumber of employees
Employees71at 2025-06-30StandaloneNumber of employees
Employees80at 2024-06-30vStandaloneNumber of employees
Employees61at 2023-06-30vStandaloneNumber of employees
Employees59at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Business Intelligencereportable segmentemployeesat 2026-06-30631 pure
Business Intelligencereportable segmentrevenue2025-07-01 → 2026-06-30¥7.4bn
Business Intelligencereportable segmentrevenue external2025-07-01 → 2026-06-30¥7.4bn
Business Intelligencereportable segmentsegment profit2025-07-01 → 2026-06-30¥636m
Marketing Support Consumer Goods And Servicesreportable segmentemployeesat 2026-06-302045 pure
Marketing Support Consumer Goods And Servicesreportable segmentrevenue2025-07-01 → 2026-06-30¥47.1bn
Marketing Support Consumer Goods And Servicesreportable segmentrevenue external2025-07-01 → 2026-06-30¥47.1bn
Marketing Support Consumer Goods And Servicesreportable segmentsegment profit2025-07-01 → 2026-06-30¥2.4bn
Marketing Support Healthcarereportable segmentemployeesat 2026-06-30426 pure
Marketing Support Healthcarereportable segmentrevenue2025-07-01 → 2026-06-30¥12.6bn
Marketing Support Healthcarereportable segmentrevenue external2025-07-01 → 2026-06-30¥12.6bn
Marketing Support Healthcarereportable segmentsegment profit2025-07-01 → 2026-06-30¥2.7bn
Business Intelligencereportable segmentrevenue2024-07-01 → 2025-06-30¥7.8bn
Business Intelligencereportable segmentrevenue external2024-07-01 → 2025-06-30¥7.8bn
Business Intelligencereportable segmentsegment profit2024-07-01 → 2025-06-30¥672m
Marketing Support Consumer Goods And Servicesreportable segmentrevenue2024-07-01 → 2025-06-30¥45.3bn
Marketing Support Consumer Goods And Servicesreportable segmentrevenue external2024-07-01 → 2025-06-30¥45.3bn
Marketing Support Consumer Goods And Servicesreportable segmentsegment profit2024-07-01 → 2025-06-30¥1.4bn
Marketing Support Healthcarereportable segmentrevenue2024-07-01 → 2025-06-30¥12.4bn
Marketing Support Healthcarereportable segmentrevenue external2024-07-01 → 2025-06-30¥12.4bn
Marketing Support Healthcarereportable segmentsegment profit2024-07-01 → 2025-06-30¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,693
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2734274000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-2026734000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant14277356000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant12536899000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant11940803000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant16492126000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant17336927000JPY
Number of employeesPrior4YearInstant3135
Number of employeesPrior3YearInstant3186
Number of employeesPrior2YearInstant3331
Number of employeesPrior1YearInstant3309
Number of employeesCurrentYearInstant3320
Average number of temporary workersPrior4YearInstant449
Average number of temporary workersPrior3YearInstant430
Average number of temporary workersPrior2YearInstant390
Average number of temporary workersPrior1YearInstant381
Average number of temporary workersCurrentYearInstant370
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember4235401000JPY
Operating revenue1 (5-year summary)Prior3YearDuration_NonConsolidatedMember4877364000JPY
Operating revenue1 (5-year summary)Prior2YearDuration_NonConsolidatedMember4675635000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember4196184000JPY
Operating revenue1 (5-year summary)CurrentYearDuration_NonConsolidatedMember4872206000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1870926000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember2613254000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1971474000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1569052000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember305620000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember1722872000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember3104095000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember2107072000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1409314000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember99547000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember2378706000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2378706000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember2378706000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember2378706000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember2378706000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember40426000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember40426000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember40426000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember40426000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember40426000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember17476308000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember17013266000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember17564524000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember16478451000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember14745587000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember22701875000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember23424929000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember23680010000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass