Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed

Amended by S100WGGZ (2025-08-08).

Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥1.41T2024-01-01 → 2024-12-31Cons.Revenue2 IFRS
Revenue¥1.30T2023-01-01 → 2023-12-31Cons.Revenue2 IFRS
Revenue¥1.25T2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.09T2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥939.2bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥125.0bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥45.3bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax−¥139.8bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥33.1bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Net income (owners)−¥192.2bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥10.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥59.8bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥108.4bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥159.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥183.4bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income−¥5.5bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥3.51Tat 2024-12-31Cons.Assets IFRS
Total assets¥3.63Tat 2023-12-31Cons.Assets IFRS
Total assets¥3.74Tat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.72Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.36Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.74Tat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥2.72Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥769.0bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥912.8bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥955.3bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥696.8bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥841.7bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥880.3bnat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥845.0bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥740.8bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥372.0bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥390.7bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥603.7bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥723.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥530.7bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥60.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥75.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥80.9bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥139.7bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥88.3bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥30.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥146.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.3bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥262.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥137.0bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥65.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥153.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥188.2bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥232.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥96.6bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-734.562024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-40.522023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥223.332022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥388.792021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-571.192020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-734.562024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-40.522023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥221.962022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥387.112021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-571.212020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,684.57at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,182.97at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,329.62at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,088.16at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,633.31at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio19.9%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.2%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.5%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.7%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees67,667at 2024-12-31Cons.Number of employees
Employees71,127at 2023-12-31Cons.Number of employees
Employees69,066at 2022-12-31dCons.Number of employees
Employees64,832at 2021-12-31dCons.Number of employees
Employees64,533at 2020-12-31dCons.Number of employees
Revenue¥91.7bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥92.8bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥61.7bn2022-01-01 → 2022-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥34.9bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥36.1bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥64.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥65.4bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥64.7bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥67.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥33.8bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.5bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥220.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥50.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥221.2bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥61.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.5bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥122.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥278.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥948.4bnat 2024-12-31StandaloneAssets
Total assets¥1.22Tat 2023-12-31StandaloneAssets
Total assets¥1.05Tat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.18Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.09Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥589.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥591.3bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥359.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥631.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥609.3bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥699.1bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥616.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥142.1bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥86.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-845.412024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.92023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.242022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.982021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-996.052020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.792023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.152022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥439.122021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥139.52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥139.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥155.252022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥117.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥71.252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,383.86at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,386.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,304.69at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.08at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE0.5%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE18.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued265,800,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued270,165,354at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued270,165,354at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees131at 2024-12-31StandaloneNumber of employees
Employees165at 2023-12-31StandaloneNumber of employees
Employees129at 2022-12-31dStandaloneNumber of employees
Employees181at 2021-12-31dStandaloneNumber of employees
Employees164at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥719m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥171.9bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥52.6bn
APACreportable segmentcapex2024-01-01 → 2024-12-31¥1.7bn
APACreportable segmentemployeesat 2024-12-3111903 pure
APACreportable segmentsegment assetsat 2024-12-31¥345.3bn
APACreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.1bn
Americasreportable segmentcapex2024-01-01 → 2024-12-31¥750m
Americasreportable segmentemployeesat 2024-12-3113988 pure
Americasreportable segmentsegment assetsat 2024-12-31¥1.41T
Americasreportable segmentsegment profit2024-01-01 → 2024-12-31¥75.2bn
EMEAreportable segmentcapex2024-01-01 → 2024-12-31¥3.1bn
EMEAreportable segmentemployeesat 2024-12-3114712 pure
EMEAreportable segmentsegment assetsat 2024-12-31¥719.6bn
EMEAreportable segmentsegment profit2024-01-01 → 2024-12-31¥38.5bn
Japanreportable segmentcapex2024-01-01 → 2024-12-31¥19.4bn
Japanreportable segmentemployeesat 2024-12-3123588 pure
Japanreportable segmentsegment assetsat 2024-12-31¥1.20T
Japanreportable segmentsegment profit2024-01-01 → 2024-12-31¥114.2bn
—segment totalcapex2024-01-01 → 2024-12-31¥25.0bn
—segment totalsegment assetsat 2024-12-31¥3.68T
—segment totalsegment profit2024-01-01 → 2024-12-31¥228.9bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥119.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥45.2bn
APACreportable segmentcapex2023-01-01 → 2023-12-31¥3.3bn
APACreportable segmentsegment assetsat 2023-12-31¥373.0bn
APACreportable segmentsegment profit2023-01-01 → 2023-12-31¥8.0bn
Americasreportable segmentcapex2023-01-01 → 2023-12-31¥1.6bn
Americasreportable segmentsegment assetsat 2023-12-31¥1.34T
Americasreportable segmentsegment profit2023-01-01 → 2023-12-31¥73.0bn
EMEAreportable segmentcapex2023-01-01 → 2023-12-31¥3.3bn
EMEAreportable segmentsegment assetsat 2023-12-31¥846.8bn
EMEAreportable segmentsegment profit2023-01-01 → 2023-12-31¥24.2bn
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥19.2bn
Japanreportable segmentsegment assetsat 2023-12-31¥1.19T
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥103.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥27.4bn
—segment totalsegment assetsat 2023-12-31¥3.75T
—segment totalsegment profit2023-01-01 → 2023-12-31¥208.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,327
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row60Member10000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row60Member14000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row60Member11000000JPY
Cash and cash equivalents IFRSPrior1YearInstant390678000000JPY
Cash and cash equivalents IFRSCurrentYearInstant371989000000JPY
Trade and other receivables ca IFRSPrior1YearInstant1524289000000JPY
Trade and other receivables ca IFRSCurrentYearInstant1678146000000JPY
Inventories ca IFRSPrior1YearInstant6396000000JPY
Inventories ca IFRSCurrentYearInstant6095000000JPY
Income taxes receivable ca IFRSPrior1YearInstant52194000000JPY
Income taxes receivable ca IFRSCurrentYearInstant36629000000JPY
Other financial assets ca IFRSPrior1YearInstant23135000000JPY
Other financial assets ca IFRSCurrentYearInstant25198000000JPY
Other current assets ca IFRSPrior1YearInstant62482000000JPY
Other current assets ca IFRSCurrentYearInstant59295000000JPY
Current assets other than assets held for sale ca IFRSPrior1YearInstant2059176000000JPY
Current assets other than assets held for sale ca IFRSCurrentYearInstant2177355000000JPY
Assets held for sale IFRSPrior1YearInstant80380000000JPY
Assets held for sale IFRSCurrentYearInstant-JPY
Current assets IFRSPrior1YearInstant2139557000000JPY
Current assets IFRSCurrentYearInstant2177355000000JPY
Property plant and equipment IFRSPrior1YearInstant29430000000JPY
Property plant and equipment IFRSCurrentYearInstant26159000000JPY
Goodwill IFRSPrior1YearInstant831121000000JPY
Goodwill IFRSCurrentYearInstant697052000000JPY
Intangible assets IFRSPrior1YearInstant238733000000JPY
Intangible assets IFRSCurrentYearInstant203692000000JPY
Right of use assets IFRSPrior1YearInstant139252000000JPY
Right of use assets IFRSCurrentYearInstant128348000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant51227000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant54816000000JPY
Other financial assets nca IFRSPrior1YearInstant133766000000JPY
Other financial assets nca IFRSCurrentYearInstant146188000000JPY
Other non current assets nca IFRSPrior1YearInstant22126000000JPY
Other non current assets nca IFRSCurrentYearInstant36734000000JPY
Deferred tax assets IFRSPrior1YearInstant49185000000JPY
Deferred tax assets IFRSCurrentYearInstant36912000000JPY
Non current assets IFRSPrior1YearInstant1494844000000JPY
Non current assets IFRSCurrentYearInstant1329904000000JPY
Assets IFRSPrior1YearInstant3634401000000JPY
Assets IFRSCurrentYearInstant3507260000000JPY
Trade and other payables cl IFRSPrior1YearInstant1527612000000JPY
Trade and other payables cl IFRSCurrentYearInstant1566979000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant39213000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant173646000000JPY
Other financial liabilities cl IFRSPrior1YearInstant71117000000JPY
Other financial liabilities cl IFRSCurrentYearInstant87438000000JPY
Income taxes payable cl IFRSPrior1YearInstant28088000000JPY
Income taxes payable cl IFRSCurrentYearInstant27172000000JPY
Provisions cl IFRSPrior1YearInstant18072000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass