Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥1.30T2023-01-01 → 2023-12-31Cons.Revenue2 IFRS
Revenue¥1.25T2022-01-01 → 2022-12-31Cons.Revenue2 IFRS
Revenue¥1.09T2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥939.2bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.05T2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥45.3bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥117.6bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Profit before tax¥33.1bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥100.9bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Net income (owners)−¥10.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥59.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.4bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥159.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥80.9bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥5.5bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥65.9bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Total assets¥3.63Tat 2023-12-31Cons.Assets IFRS
Total assets¥3.74Tat 2022-12-31Cons.Assets IFRS
Total assets¥3.72Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.36Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥3.80Tat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥2.72Tat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥2.79Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥912.8bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥955.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥909.5bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥841.7bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥880.3bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥845.0bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥740.8bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥975.0bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥390.7bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥603.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥723.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥530.7bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥414.1bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥75.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥80.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥139.7bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥88.3bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥80.0bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥146.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥262.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥137.0bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥76.1bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥153.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥188.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥232.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥96.6bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.8bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-40.522023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥223.332022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥388.792021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-571.192020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-287.922019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-40.522023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥221.962022-01-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥387.112021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-571.212020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-287.942019-01-01 → 2019-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥3,182.97at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,329.62at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,088.16at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,633.31at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥3,523.11at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio23.2%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.7%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.0%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.7%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees71,127at 2023-12-31Cons.Number of employees
Employees69,066at 2022-12-31Cons.Number of employees
Employees64,832at 2021-12-31dCons.Number of employees
Employees64,533at 2020-12-31dCons.Number of employees
Employees66,400at 2019-12-31dCons.Number of employees
Revenue¥92.8bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥61.7bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥34.9bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥36.1bn2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.53T2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥65.4bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥33.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥67.3bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥33.8bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥7.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.5bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥54.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥50.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥9.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥61.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.5bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥122.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥278.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥58.3bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥1.22Tat 2023-12-31StandaloneAssets
Total assets¥1.05Tat 2022-12-31StandaloneAssets
Total assets¥1.18Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.09Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.87Tat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥591.3bnat 2023-12-31StandaloneLiabilities
Total liabilities¥436.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥631.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥609.3bnat 2022-12-31StandaloneNet assets
Net assets / equity¥699.1bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥616.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.05Tat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥86.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥224.9bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥231.92023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.242022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.982021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-996.052020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.492019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.792023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.152022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥439.122021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥207.432019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥139.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥155.252022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥117.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥71.252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥952019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,386.74at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,304.69at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,555.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,191.08at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,789.12at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE0.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE18.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued270,165,354at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued270,165,354at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued288,410,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees165at 2023-12-31StandaloneNumber of employees
Employees129at 2022-12-31StandaloneNumber of employees
Employees181at 2021-12-31dStandaloneNumber of employees
Employees164at 2020-12-31dStandaloneNumber of employees
Employees7,071at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥1.5bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥119.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥45.2bn
APACreportable segmentcapex2023-01-01 → 2023-12-31¥3.3bn
APACreportable segmentemployeesat 2023-12-3113175 pure
APACreportable segmentsegment assetsat 2023-12-31¥373.0bn
APACreportable segmentsegment profit2023-01-01 → 2023-12-31¥8.0bn
Americasreportable segmentcapex2023-01-01 → 2023-12-31¥1.6bn
Americasreportable segmentemployeesat 2023-12-3115373 pure
Americasreportable segmentsegment assetsat 2023-12-31¥1.34T
Americasreportable segmentsegment profit2023-01-01 → 2023-12-31¥73.0bn
EMEAreportable segmentcapex2023-01-01 → 2023-12-31¥3.3bn
EMEAreportable segmentemployeesat 2023-12-3116468 pure
EMEAreportable segmentsegment assetsat 2023-12-31¥846.8bn
EMEAreportable segmentsegment profit2023-01-01 → 2023-12-31¥24.2bn
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥19.2bn
Japanreportable segmentemployeesat 2023-12-3122941 pure
Japanreportable segmentsegment assetsat 2023-12-31¥1.19T
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥103.4bn
—segment totalcapex2023-01-01 → 2023-12-31¥27.4bn
—segment totalsegment assetsat 2023-12-31¥3.75T
—segment totalsegment profit2023-01-01 → 2023-12-31¥208.7bn
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥1.3bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥39.9bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥43.7bn
APACreportable segmentcapex2022-01-01 → 2022-12-31¥2.2bn
APACreportable segmentsegment assetsat 2022-12-31¥417.1bn
APACreportable segmentsegment profit2022-01-01 → 2022-12-31¥22.3bn
Americasreportable segmentcapex2022-01-01 → 2022-12-31¥1.4bn
Americasreportable segmentsegment assetsat 2022-12-31¥1.25T
Americasreportable segmentsegment profit2022-01-01 → 2022-12-31¥68.2bn
EMEAreportable segmentcapex2022-01-01 → 2022-12-31¥2.2bn
EMEAreportable segmentsegment assetsat 2022-12-31¥799.2bn
EMEAreportable segmentsegment profit2022-01-01 → 2022-12-31¥51.9bn
Japanreportable segmentcapex2022-01-01 → 2022-12-31¥11.4bn
Japanreportable segmentsegment assetsat 2022-12-31¥1.23T
Japanreportable segmentsegment profit2022-01-01 → 2022-12-31¥105.7bn
—segment totalcapex2022-01-01 → 2022-12-31¥17.2bn
—segment totalsegment assetsat 2022-12-31¥3.70T
—segment totalsegment profit2022-01-01 → 2022-12-31¥248.1bn
Japanreportable segmentemployeesat 2023-12-3155 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,324
ItemContextValueUnit
Retirement benefit liability ncl IFRSPrior1YearInstant23991000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant18120000000JPY
Provisions ncl IFRSPrior1YearInstant21887000000JPY
Provisions ncl IFRSCurrentYearInstant18046000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant7333000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant5640000000JPY
Deferred tax liabilities IFRSPrior1YearInstant55740000000JPY
Deferred tax liabilities IFRSCurrentYearInstant48337000000JPY
Non current labilities IFRSPrior1YearInstant768403000000JPY
Non current labilities IFRSCurrentYearInstant781735000000JPY
Liabilities IFRSPrior1YearInstant2786099000000JPY
Liabilities IFRSCurrentYearInstant2721646000000JPY
Share capital IFRSPrior1YearInstant74609000000JPY
Share capital IFRSCurrentYearInstant74609000000JPY
Capital surplus IFRSPrior1YearInstant74931000000JPY
Capital surplus IFRSCurrentYearInstant75072000000JPY
Treasury shares IFRSPrior1YearInstant-25478000000JPY
Treasury shares IFRSCurrentYearInstant-24964000000JPY
Other components of equity IFRSPrior1YearInstant135786000000JPY
Other components of equity IFRSCurrentYearInstant148180000000JPY
Retained earnings IFRSPrior1YearInstant620418000000JPY
Retained earnings IFRSCurrentYearInstant568753000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant880267000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant841651000000JPY
Non controlling interests IFRSPrior1YearInstant75060000000JPY
Non controlling interests IFRSCurrentYearInstant71104000000JPY
Equity IFRSPrior1YearInstant955327000000JPY
Equity IFRSCurrentYearInstant912755000000JPY
Liabilities and equity IFRSPrior1YearInstant3741427000000JPY
Liabilities and equity IFRSCurrentYearInstant3634401000000JPY
Revenue2 IFRSPrior1YearDuration1246401000000JPY
Revenue2 IFRSCurrentYearDuration1304552000000JPY
Cost of sales IFRSPrior1YearDuration126881000000JPY
Cost of sales IFRSCurrentYearDuration159732000000JPY
Gross profit IFRSPrior1YearDuration1119519000000JPY
Gross profit IFRSCurrentYearDuration1144819000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration950768000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration1018730000000JPY
Business restructuring expenses IFRSPrior1YearDuration33941000000JPY
Business restructuring expenses IFRSCurrentYearDuration9992000000JPY
Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRSPrior1YearDuration16826000000JPY
Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRSCurrentYearDuration100000000JPY
Impairment losses pl IFRSPrior1YearDuration35972000000JPY
Impairment losses pl IFRSCurrentYearDuration72201000000JPY
Other income IFRSPrior1YearDuration4382000000JPY
Other income IFRSCurrentYearDuration3028000000JPY
Other expenses IFRSPrior1YearDuration2429000000JPY
Other expenses IFRSCurrentYearDuration1710000000JPY
Operating profit loss IFRSPrior1YearDuration117617000000JPY
Operating profit loss IFRSCurrentYearDuration45312000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass