Quarterly report · Q2
4324.TEDINET S100ROHR
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥603.3bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥297.5bn | 2023-04-01 → 2023-06-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥1.25T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥576.9bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥288.6bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue2 IFRS |
| Operating income | ¥21.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥4.3bn | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥66.8bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.1bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥752m | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥70.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.7bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥15.3bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥42.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥18.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.5bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥46.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥19.1bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥3.61T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥3.74T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.73T | at 2022-06-30 | Cons. | Assets IFRS |
| Total liabilities | ¥2.61T | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.79T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥997.6bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥955.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥989.2bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥909.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥919.9bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥880.3bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥904.4bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥430.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥603.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥627.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥723.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥47.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥80.9bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥15.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥95.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24.3bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥8.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥131.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥188.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥107.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥57.95 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥13.02 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥223.33 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥156.59 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥68.98 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥57.71 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥12.97 | 2023-04-01 → 2023-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥221.96 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥155.37 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥68.44 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 25.5% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.3% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2023-06-30 | −¥18.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥20.2bn |
| jpcrp040300-q2r_E04760-000APACreportable segment | segment assets | at 2023-06-30 | ¥399.1bn |
| jpcrp040300-q2r_E04760-000APACreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥1.9bn |
| jpcrp040300-q2r_E04760-000Americasreportable segment | segment assets | at 2023-06-30 | ¥1.26T |
| jpcrp040300-q2r_E04760-000Americasreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥28.5bn |
| jpcrp040300-q2r_E04760-000EMEAreportable segment | segment assets | at 2023-06-30 | ¥834.2bn |
| jpcrp040300-q2r_E04760-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E04760-000Japanreportable segment | segment assets | at 2023-06-30 | ¥1.14T |
| jpcrp040300-q2r_E04760-000Japanreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥48.5bn |
| —segment total | segment assets | at 2023-06-30 | ¥3.63T |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥80.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥114.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥16.9bn |
| jpcrp040300-q2r_E04760-000APACreportable segment | segment assets | at 2022-06-30 | ¥451.6bn |
| jpcrp040300-q2r_E04760-000APACreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.5bn |
| jpcrp040300-q2r_E04760-000Americasreportable segment | segment assets | at 2022-06-30 | ¥1.19T |
| jpcrp040300-q2r_E04760-000Americasreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥27.9bn |
| jpcrp040300-q2r_E04760-000EMEAreportable segment | segment assets | at 2022-06-30 | ¥762.1bn |
| jpcrp040300-q2r_E04760-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥16.6bn |
| jpcrp040300-q2r_E04760-000Japanreportable segment | segment assets | at 2022-06-30 | ¥1.21T |
| jpcrp040300-q2r_E04760-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥57.1bn |
| —segment total | segment assets | at 2022-06-30 | ¥3.61T |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥108.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 970
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 37740000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 43177000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2017696000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2045844000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 436639000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 235515000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 222811000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 244786000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 23991000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 23417000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 21887000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 17650000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7333000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5695000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 55740000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 41225000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 768403000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 568289000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2786099000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2614134000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 74609000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 74609000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 74931000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 74992000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -25478000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -24963000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 135786000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 182471000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 620418000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 612776000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 880267000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 919886000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 75060000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 77756000000 | JPY |
| Equity IFRS | Prior1YearInstant | 955327000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 997643000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 3741427000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 3611777000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 576853000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 603329000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 57086000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 71406000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 519766000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 531923000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 446243000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 489356000000 | JPY |
| Business restructuring expenses IFRS | Prior1YTDDuration | 9316000000 | JPY |
| Business restructuring expenses IFRS | CurrentYTDDuration | 5722000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRS | Prior1YTDDuration | 17045000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRS | CurrentYTDDuration | 300000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |