Quarterly report · Q1
4324.TEDINET S100QQPK
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥305.2bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.24T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥287.6bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue2 IFRS |
| Operating income | ¥25.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥40.7bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥41.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥11.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥14.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥27.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥3.53T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.74T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.60T | at 2022-03-31 | Cons. | Assets IFRS |
| Total liabilities | ¥2.58T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.79T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥950.1bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥955.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥955.6bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥909.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥874.6bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥880.3bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥869.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥428.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥603.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥610.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥723.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥128.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥80.9bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥88.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24.3bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥31.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥38.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥188.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥56.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥44.94 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥223.33 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥87.48 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥44.65 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥221.96 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥86.81 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 24.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥17.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥10.7bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment assets | at 2023-03-31 | ¥388.5bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2.3bn |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment assets | at 2023-03-31 | ¥1.16T |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment assets | at 2023-03-31 | ¥776.4bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment assets | at 2023-03-31 | ¥1.18T |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥33.8bn |
| —segment total | segment assets | at 2023-03-31 | ¥3.51T |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥48.7bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥180.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥7.7bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment assets | at 2022-03-31 | ¥403.6bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment assets | at 2022-03-31 | ¥1.06T |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment assets | at 2022-03-31 | ¥700.5bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment assets | at 2022-03-31 | ¥1.25T |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥42.7bn |
| —segment total | segment assets | at 2022-03-31 | ¥3.41T |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥62.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 839
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | Prior1YearInstant | 620418000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 607680000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 880267000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 874587000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 75060000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 75471000000 | JPY |
| Equity IFRS | Prior1YearInstant | 955327000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 950058000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 3741427000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 3527080000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 287645000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 305246000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 28778000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 35584000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 258867000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 269661000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 211857000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 241369000000 | JPY |
| Business restructuring expenses IFRS | Prior1YTDDuration | 4765000000 | JPY |
| Business restructuring expenses IFRS | CurrentYTDDuration | 3746000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRS | Prior1YTDDuration | 11658000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net IFRS | CurrentYTDDuration | -32000000 | JPY |
| Impairment losses IFRS | Prior1YTDDuration | 14294000000 | JPY |
| Impairment losses IFRS | CurrentYTDDuration | 93000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 2412000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 2851000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1299000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1493000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 40722000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 25778000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 1481000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 3625000000 | JPY |
| Gain loss on sale of investments in associates IFRS | Prior1YTDDuration | － | JPY |
| Gain loss on sale of investments in associates IFRS | CurrentYTDDuration | -183000000 | JPY |
| Revaluation gain on step acquisition IFRS | Prior1YTDDuration | 5388000000 | JPY |
| Revaluation gain on step acquisition IFRS | CurrentYTDDuration | － | JPY |
| Profit before interest and tax IFRS | Prior1YTDDuration | 47591000000 | JPY |
| Profit before interest and tax IFRS | CurrentYTDDuration | 29220000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 4313000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2591000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 9980000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 8678000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 41924000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 23132000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 14678000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 8740000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 27246000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 14392000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 23903000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 11878000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |