Quarterly report · Q1
4324.TEDINET S100QQPK
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardIFRS
ConsolidatedYes
Data checks13 of 13 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥305.2bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.24T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥287.6bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue2 IFRS |
| Operating income | ¥25.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥40.7bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.1bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥41.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥11.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥14.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥27.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥3.53T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥3.74T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.60T | at 2022-03-31 | Cons. | Assets IFRS |
| Total liabilities | ¥2.58T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.79T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥950.1bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥955.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥955.6bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥909.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥874.6bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥880.3bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥869.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥428.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥603.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥610.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥723.5bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥128.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥80.9bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥88.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥24.3bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥31.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥38.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥188.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥56.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥44.94 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥223.33 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥87.48 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥44.65 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥221.96 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥86.81 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 24.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥17.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥10.7bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment assets | at 2023-03-31 | ¥388.5bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2.3bn |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment assets | at 2023-03-31 | ¥1.16T |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment assets | at 2023-03-31 | ¥776.4bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment assets | at 2023-03-31 | ¥1.18T |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥33.8bn |
| —segment total | segment assets | at 2023-03-31 | ¥3.51T |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥48.7bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥180.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥7.7bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment assets | at 2022-03-31 | ¥403.6bn |
| jpcrp040300-q1r_E04760-000APACreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment assets | at 2022-03-31 | ¥1.06T |
| jpcrp040300-q1r_E04760-000Americasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment assets | at 2022-03-31 | ¥700.5bn |
| jpcrp040300-q1r_E04760-000EMEAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment assets | at 2022-03-31 | ¥1.25T |
| jpcrp040300-q1r_E04760-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥42.7bn |
| —segment total | segment assets | at 2022-03-31 | ¥3.41T |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥62.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 839
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 山 秀 明 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)丸 田 健 太 郎 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)江 澤 修 司 | |
| Number of submission | FilingDateInstant | 1 | |
| Revenue IFRS (5-year summary) | Prior1YTDDuration | 287645000000 | JPY |
| Revenue IFRS (5-year summary) | CurrentYTDDuration | 305246000000 | JPY |
| Revenue IFRS (5-year summary) | Prior1YearDuration | 1243883000000 | JPY |
| Gross profit IFRS (5-year summary) | Prior1YTDDuration | 258867000000 | JPY |
| Gross profit IFRS (5-year summary) | CurrentYTDDuration | 269661000000 | JPY |
| Gross profit IFRS (5-year summary) | Prior1YearDuration | 1117002000000 | JPY |
| Operating profit loss IFRS (5-year summary) | Prior1YTDDuration | 40722000000 | JPY |
| Operating profit loss IFRS (5-year summary) | CurrentYTDDuration | 25778000000 | JPY |
| Operating profit loss IFRS (5-year summary) | Prior1YearDuration | 117617000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | Prior1YTDDuration | 23903000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | CurrentYTDDuration | 11878000000 | JPY |
| Profit loss attributable to owners of parent IFRS (5-year summary) | Prior1YearDuration | 59847000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | Prior1YTDDuration | 40740000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | CurrentYTDDuration | 18790000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS (5-year summary) | Prior1YearDuration | 96248000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | Prior1QuarterInstant | 869728000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | CurrentQuarterInstant | 874587000000 | JPY |
| Equity attributable to owners of parent IFRS (5-year summary) | Prior1YearInstant | 880267000000 | JPY |
| Total assets IFRS (5-year summary) | Prior1QuarterInstant | 3595571000000 | JPY |
| Total assets IFRS (5-year summary) | CurrentQuarterInstant | 3527080000000 | JPY |
| Total assets IFRS (5-year summary) | Prior1YearInstant | 3741427000000 | JPY |
| Basic earnings loss per share IFRS (5-year summary) | Prior1YTDDuration | 87.48 | |
| Basic earnings loss per share IFRS (5-year summary) | CurrentYTDDuration | 44.94 | |
| Basic earnings loss per share IFRS (5-year summary) | Prior1YearDuration | 223.33 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior1YTDDuration | 86.81 | |
| Diluted earnings loss per share IFRS (5-year summary) | CurrentYTDDuration | 44.65 | |
| Diluted earnings loss per share IFRS (5-year summary) | Prior1YearDuration | 221.96 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior1QuarterInstant | 0.242 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | CurrentQuarterInstant | 0.248 | |
| Ratio of owners equity to gross assets IFRS (5-year summary) | Prior1YearInstant | 0.235 | |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior1YTDDuration | -88839000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | CurrentYTDDuration | -128759000000 | JPY |
| Cash flows from used in operating activities IFRS (5-year summary) | Prior1YearDuration | 80896000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior1YTDDuration | 31151000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | CurrentYTDDuration | -8093000000 | JPY |
| Cash flows from used in investing activities IFRS (5-year summary) | Prior1YearDuration | -24346000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior1YTDDuration | -56091000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | CurrentYTDDuration | -37968000000 | JPY |
| Cash flows from used in financing activities IFRS (5-year summary) | Prior1YearDuration | -188192000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | Prior1QuarterInstant | 610409000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | CurrentQuarterInstant | 428826000000 | JPY |
| Cash and cash equivalents IFRS (5-year summary) | Prior1YearInstant | 603740000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 270165354 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 270165354 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |